PORTLAND, Ore.--(BUSINESS WIRE)--Oct. 20, 2009-- Pixelworks, Inc. (NASDAQ:PXLW):

• 18% Sequential Revenue Growth
• Positive Cash from Operations

Pixelworks, Inc. (NASDAQ:PXLW), an innovative provider of powerful video and pixel processing technology, today announced financial results for the third quarter ended September 30, 2009.

Third quarter 2009 revenue was $16.7 million, at the high end of the range of management guidance. Revenue for the third quarter increased 18% sequentially from $14.2 million in the second quarter of 2009 and was down 22% from $21.5 million in the third quarter of 2008.

Third quarter 2009 GAAP gross profit margin was 43.9%, compared with 47.7% in the second quarter of 2009 and 53.3% in the third quarter of 2008. Third quarter 2009 non-GAAP gross profit margin was 47.7%, compared with 52.0% in the second quarter of 2009 and 56.6% in the third quarter of 2008. Both GAAP and non-GAAP gross profit margin in the third quarter of 2009 were above the mid-range of guidance provided by management.

Operating expenses in the third quarter of 2009 were lower than management’s original estimate on both a GAAP and non-GAAP basis. Third quarter 2009 GAAP operating expenses were $8.0 million, compared with $7.9 million in the second quarter of 2009 and $11.0 million in the third quarter of 2008. Non-GAAP operating expenses were $7.7 million in the third quarter of 2009, compared with $7.7 million in the second quarter of 2009 and $10.5 million in the third quarter of 2008. Lower operating expenses in the 2009 periods are primarily the result of close management of expenses during the year, as well as savings on development projects during the second and third quarters.

On a GAAP basis, the Company recorded net loss of $(0.9) million, or $(0.07) per share in the third quarter of 2009, compared to net income of $2.2 million, or $0.16 per diluted share in the second quarter of 2009 and net income of $8.2 million, or $0.56 per diluted share in the third quarter of 2008. On a non-GAAP basis, net income was $0.1 million, or $0.01 per diluted share in the third quarter of 2009, compared to net loss of $(0.9) million, or $(0.07) per share in the second quarter of 2009 and net income of $0.7 million, or $0.05 per diluted share in the third quarter of 2008. GAAP net income recorded in the second quarter of 2009 included a net gain of $3.8 million realized on the repurchase of $17.8 million of the Company’s convertible subordinated debentures, and GAAP net income recorded in the third quarter of 2008 included a net gain of $8.1 million realized on the repurchase of $29.1 million of the debentures. There were no debenture repurchase transactions completed during the third quarter of 2009.

As of September 30, 2009, Pixelworks’ outstanding debt was $15.8 million and the Company’s total cash and marketable securities balance was $28.8 million, up $600,000 from $28.2 million at June 30, 2009.

“Q3 was another solid quarter of progress for Pixelworks, as we experienced a broad recovery across our customer base,” said Bruce Walicek, President and CEO of Pixelworks. “Strong revenue performance was driven by a 46% increase in new product sales compared with the first quarter of this year and new products represented over 20% of total revenue for the third consecutive quarter. This momentum is a result of continued new product execution and validates our strategy of providing innovative high quality video solutions.”

Business Outlook for Fourth Quarter 2009

The following statements are based on the Company’s current expectations. These statements are forward-looking, subject to risks and uncertainties, and actual results may differ materially. These statements do not include the potential impact of any investments outside the ordinary course of business, mergers or acquisitions that may be completed after September 30, 2009 or other future events. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The inclusion of any statement in this release does not constitute a suggestion by the Company or any other person that the events or circumstances described in such statements are material. The Company does not undertake to publicly update or revise these forward-looking statements even if experience or future changes make it clear that any projected results expressed or implied in this release will not be realized.

The Company expects to record GAAP net income (loss) per share in the fourth quarter of 2009 of $0.01 to $(0.24) and to record non-GAAP net income (loss) per share of $0.10 to $(0.14), based on the following estimates:

• Fourth quarter revenue of $17.0 million to $19.0 million;
• Gross profit margin of approximately 41% to 46% on a GAAP basis and 45% to 50% on a non-GAAP basis; and
• Operating expenses of $8.5 million to $9.5 million on a GAAP basis and $8.0 million to $9.0 million on a non-GAAP basis.

Conference Call Information

Pixelworks will host a conference call today at 2 p.m. Pacific Time, which can be accessed by calling 866-804-6922 and using passcode 57706227. A Web broadcast of the call can be accessed by visiting the Company’s investor page at www.pixelworks.com. For those unable to listen to the live Web broadcast, it will be archived for 30 days. A replay of the conference call will also be available through midnight on October 27, 2009, and can be accessed by calling 888-286-8010 and using passcode 45572527.

About Pixelworks, Inc.

Pixelworks, headquartered in Portland, Oregon, is an innovative designer, developer and marketer of video and pixel processing technology, semiconductors and software for high-end digital video applications. At design centers in Shanghai and San Jose, Pixelworks engineers push pixel performance to new levels for leading manufacturers of consumer electronics and professional displays worldwide.

For more information, please visit the Company’s Web site at www.pixelworks.com.

Note: Pixelworks^® and the Pixelworks logo^® are trademarks of Pixelworks, Inc. All other trademarks are the property of their respective owners.

Non-GAAP Financial Measures

This press release makes reference to non-GAAP gross profit margins, non-GAAP operating expenses and non-GAAP net income (loss), which exclude gains on the repurchase of long-term debt, other-than-temporary impairment of a marketable security, restructuring charges, acquisition-related items, stock-based compensation expense, additional amortization of a non-cancelable prepaid royalty and other income, all of which are required under GAAP. The Company believes these non-GAAP measures provide a meaningful perspective on the Company’s operating results and underlying cash flow dynamics, but cautions investors to consider these measures in addition to, not as a substitute for, its consolidated financial results as presented in accordance with GAAP. A reconciliation between GAAP and non-GAAP financial measures is included in this earnings release which is available in the investor relations section of the Company’s website.

Safe Harbor Statement

This release contains statements, including, without limitation, the statements in Bruce Walicek’s quote and the “Business Outlook for Fourth Quarter 2009” section above, that are forward-looking statements within the meaning of the “Safe Harbor” provisions of the federal Securities Litigation Reform Act of 1995. Such statements are based on current expectations, estimates and projections about the Company’s business. These statements are not guarantees of future performance and involve numerous risks, uncertainties and assumptions that are difficult to predict. Actual results could vary materially from those contained in forward looking statements due to many factors, including, without limitation: current global economic challenges; levels of inventory at distributors and customers; timely customer transition to new product designs; product mix; failure or difficulty in achieving design wins; changes in the digital display and projection markets; changes in customer ordering patterns or lead times; competitive factors, such as rival chip architectures, introduction or traction by competing designs, or pricing pressures; seasonality in the consumer electronics market; our new product sales and yield rates; supply of products from third party foundries; changes in estimated product costs; the success of our products in expanded markets; our efforts to achieve profitability from operations; insufficient, excess or obsolete inventory and variations in inventory valuation; changes in the recoverability of intangible assets and long-lived assets; and our lower cash position as a result of our debt repurchases. More information regarding potential factors that could affect the Company’s financial results and could cause actual results to differ materially is included from time to time in the Company’s Securities and Exchange Commission filings, including our Annual Report on Form 10-K for the year ended December 31, 2008 and subsequent SEC filings.

The forward-looking statements contained in this release speak as of the date of this release, and we do not undertake any obligation to update any such statements.

PIXELWORKS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
					Three Months Ended												Nine Months Ended
					September 30,				June 30,				September 30,				September 30,				September 30,
						2009				2009				2008				2009				2008
Revenue, net					$	16,732			$	14,213			$	21,479			$	41,725			$	66,248
Cost of revenue (1)						9,391				7,440				10,028				23,455				32,628
				Gross profit		7,341				6,773				11,451				18,270				33,620
Operating expenses:
		Research and development (2)				4,870				4,532				6,476				14,178				20,391
		Selling, general and administrative (3)				3,011				3,340				4,413				10,224				13,590
		Restructuring				104				64				121				205				971
		Amortization of acquired intangible assets				-				-				-				-				164
				Total operating expenses		7,985				7,936				11,010				24,607				35,116
				Loss from operations		(644	)			(1,163	)			441				(6,337	)			(1,496	)
Interest expense						(124	)			(145	)			(343	)			(520	)			(1,335	)
Interest income						53				75				405				226				1,941
Amortization of debt issuance costs						(19	)			(26	)			(83	)			(106	)			(354	)
Gain on repurchase of long-term debt, net						-				3,836				8,113				12,860				19,670
Other-than-temporary impairment of a marketable security						-				-				-				-				(6,490	)
Other income						-				-				-				-				218
				Interest and other income, net		(90	)			3,740				8,092				12,460				13,650
				Income (loss) before income taxes		(734	)			2,577				8,533				6,123				12,154
Provision (benefit) for income taxes						156				358				314				(1,103	)			(948	)
				Net income (loss)	$	(890	)		$	2,219			$	8,219			$	7,226			$	13,102
Net income (loss) per share:
		Basic			$	(0.07	)		$	0.17			$	0.57			$	0.54			$	0.90
		Diluted			$	(0.07	)		$	0.16			$	0.56			$	0.53			$	0.89
Weighted average shares outstanding:
		Basic				13,307				13,291				14,383				13,316				14,629
		Diluted				13,307				13,475				15,399				13,549				14,640
(1	)	Includes:
			Amortization of acquired developed technology		$	573			$	573			$	705			$	1,763			$	2,115
			Additional amortization of non-cancelable prepaid royalty			62				50				-				180				-
			Stock-based compensation			4				3				8				14				46
			Restructuring			-				(4	)			-				43				-
(2	)	Includes stock-based compensation				99				108				177				325				1,075
(3	)	Includes stock-based compensation				92				105				227				449				965

PIXELWORKS, INC.
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION *
(In thousands, except per share data)
(Unaudited)
				Three Months Ended												Nine Months Ended
				September 30,				June 30,				September 30,				September 30,				September 30,
					2009				2009				2008				2009				2008
Reconciliation of GAAP gross profit and non-GAAP gross profit
GAAP gross profit				$	7,341			$	6,773			$	11,451			$	18,270			$	33,620
Amortization of acquired developed technology					573				573				705				1,763				2,115
Additional amortization of non-cancelable prepaid royalty					62				50				-				180				-
Stock-based compensation					4				3				8				14				46
Restructuring					-				(4	)			-				43				-
	Total reconciling items included in cost of revenue				639				622				713				2,000				2,161
Non-GAAP gross profit				$	7,980			$	7,395			$	12,164			$	20,270			$	35,781
Non-GAAP gross profit margin					47.7	%			52.0	%			56.6	%			48.6	%			54.0	%
Reconciliation of GAAP and non-GAAP operating expenses
GAAP operating expenses				$	7,985			$	7,936			$	11,010			$	24,607			$	35,116
Reconciling item included in research and development:
	Stock-based compensation				99				108				177				325				1,075
Reconciling item included in selling, general and administrative:
	Stock-based compensation				92				105				227				449				965
Restructuring					104				64				121				205				971
Amortization of acquired intangible assets					-				-				-				-				164
	Total reconciling items included in operating expenses				295				277				525				979				3,175
Non-GAAP operating expenses				$	7,690			$	7,659			$	10,485			$	23,628			$	31,941
Reconciliation of GAAP and non-GAAP net income (loss)
GAAP net income (loss)				$	(890	)		$	2,219			$	8,219			$	7,226			$	13,102
Reconciling items included in cost of revenue					639				622				713				2,000				2,161
Reconciling items included in operating expenses					295				277				525				979				3,175
Gain on repurchase of long-term debt, net					-				(3,836	)			(8,113	)			(12,860	)			(19,670	)
Other-than-temporary impairment of a marketable security					-				-				-				-				6,490
Other income					-				-				-				-				(218	)
Tax effect of non-GAAP adjustments					75				(200	)			(596	)			(94	)			(596	)
Non-GAAP net income (loss)				$	119			$	(918	)		$	748			$	(2,749	)		$	4,444
Non-GAAP net income (loss) per share - basic and diluted				$	0.01			$	(0.07	)		$	0.05			$	(0.21	)		$	0.30
Non-GAAP weighted average shares outstanding:
	Basic				13,307				13,291				14,383				13,316				14,629
	Diluted				13,916				13,291				14,392				13,316				14,640
* Our non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP net income (loss) per share differs from GAAP gross profit, GAAP operating expenses, GAAP net income (loss) and GAAP net income (loss) per share due to the exclusion of gains on the repurchase of long-term debt, other-than-temporary impairment of a marketable security, restructuring charges, acquisition-related items, stock-based compensation expense, additional amortization of a non-cancelable prepaid royalty and other income. Pixelworks' management believes the presentation of non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP net income (loss) per share provides useful information to investors regarding Pixelworks' results of operations by allowing investors to better evaluate underlying cash flow dynamics. Pixelworks' management also uses each of these non-GAAP measures internally to better evaluate underlying cash flow dynamics. Pixelworks, however, cautions investors to consider these non-GAAP financial measures in addition to, and not as a substitute for, our GAAP financial measures.

PIXELWORKS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
			September 30,			December 31,
				2009			2008
ASSETS
Current assets:
	Cash and cash equivalents		$	19,944		$	53,149
	Short-term marketable securities			6,485			8,058
	Accounts receivable, net			5,694			6,149
	Inventories, net			4,847			4,981
	Prepaid expenses and other current assets			2,792			3,381
		Total current assets		39,762			75,718
Long-term marketable securities				2,420			2,110
Property and equipment, net				4,725			5,187
Other assets, net				5,272			5,331
Acquired intangible assets, net				1,623			3,386
		Total assets	$	53,802		$	91,732
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
	Accounts payable		$	6,484		$	4,215
	Accrued liabilities and current portion of long-term liabilities			7,799			9,419
	Current portion of income taxes payable			96			137
		Total current liabilities		14,379			13,771
Long-term liabilities, net of current portion				1,639			2,035
Income taxes payable, net of current portion				9,247			10,581
Long-term debt				15,779			60,634
		Total liabilities		41,044			87,021
Shareholders' equity				12,758			4,711
		Total liabilities and shareholders' equity	$	53,802		$	91,732

Source: Pixelworks, Inc.

Pixelworks, Inc.
Steven Moore, 408-200-9221
smoore@pixelworks.com