News Release |
View printer-friendly version |
<< Back |
Pixelworks Reports Fourth Quarter 2013 Financial Results
|
Revenue for the fourth quarter 2013 was
On a GAAP basis, gross profit margin in the fourth quarter of 2013 was
56.7%, compared to 60.9% in the third quarter of 2013 and 48.6% in the
fourth quarter of 2012. Fourth quarter 2013 GAAP operating expenses were
On a non-GAAP basis, fourth quarter 2013 gross profit margin was 57.8%,
compared to 61.6% in the third quarter of 2013 and 49.9% in the fourth
quarter of 2012. Fourth quarter gross margin declined compared to the
third quarter as a result of lower licensing revenue. Fourth quarter
2013 operating expenses on a non-GAAP basis were
On a non-GAAP basis, net income in the fourth quarter of 2013 was
“The fourth quarter was another solid quarter for
The Company will discuss the details of its business outlook for the
first quarter of 2014 during its conference call scheduled for today,
Conference Call Information
About
For more information, please visit the company’s Web site at www.pixelworks.com.
Note:
Non-GAAP Financial Measures
This earnings release makes reference to non-GAAP gross profit
margins, non-GAAP operating expenses, non-GAAP net income (loss) and
non-GAAP net income (loss) per share which excludes stock-based
compensation expense and additional amortization of a non-cancelable
prepaid royalty, which are required under GAAP. The press release also
reconciles GAAP net income (loss) and adjusted EBITDA which
Safe Harbor Statement
This release contains forward-looking statements, including, without
limitation, the statements in
The forward-looking statements contained in this release speak as of the date of this release, and we do not undertake any obligation to update any such statements, whether as a result of new information, future events or otherwise.
PIXELWORKS, INC. | |||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||||||
December 31, | September 30, | December 31, | December 31, | December 31, | |||||||||||||||||||||
2013 | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||
Revenue, net | $ | 14,984 | $ | 15,309 | $ | 13,571 | $ | 48,118 | $ | 59,710 | |||||||||||||||
Cost of revenue (1) | 6,495 | 5,987 | 6,979 | 21,708 | 29,862 | ||||||||||||||||||||
Gross profit | 8,489 | 9,322 | 6,592 | 26,410 | 29,848 | ||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||
Research and development (2) | 4,536 | 4,234 | 6,247 | 20,664 | 20,757 | ||||||||||||||||||||
Selling, general and administrative (3) | 3,715 | 3,296 | 3,576 | 13,883 | 14,944 | ||||||||||||||||||||
Total operating expenses | 8,251 | 7,530 | 9,823 | 34,547 | 35,701 | ||||||||||||||||||||
Income (loss) from operations | 238 | 1,792 | (3,231 | ) | (8,137 | ) | (5,853 | ) | |||||||||||||||||
Interest expense and other, net | (109 | ) | (101 | ) | (108 | ) | (405 | ) | (412 | ) | |||||||||||||||
Income (loss) before income taxes | 129 | 1,691 | (3,339 | ) | (8,542 | ) | (6,265 | ) | |||||||||||||||||
Provision (benefit) for income taxes | 179 | 182 | 218 | 328 | (571 | ) | |||||||||||||||||||
Net income (loss) | $ | (50 | ) | $ | 1,509 | $ | (3,557 | ) | $ | (8,870 | ) | $ | (5,694 | ) | |||||||||||
Net income (loss) per share: | |||||||||||||||||||||||||
Basic | $ | (0.00 | ) | $ | 0.07 | $ | (0.19 | ) | $ | (0.45 | ) | $ | (0.31 | ) | |||||||||||
Diluted | $ | (0.00 | ) | $ | 0.07 | $ | (0.19 | ) | $ | (0.45 | ) | $ | (0.31 | ) | |||||||||||
Weighted average shares outstanding: | |||||||||||||||||||||||||
Basic | 21,985 | 20,128 | 18,401 | 19,816 | 18,252 | ||||||||||||||||||||
Diluted | 21,985 | 21,290 | 18,401 | 19,816 | 18,252 | ||||||||||||||||||||
—————— |
|||||||||||||||||||||||||
(1) Includes: | |||||||||||||||||||||||||
Additional amortization of non-cancelable prepaid royalty | $ | 103 | $ | 77 | $ | 135 | $ | 369 | $ | 565 | |||||||||||||||
Stock-based compensation | 64 | 29 | 44 | 164 | 162 | ||||||||||||||||||||
(2) Includes stock-based compensation | 522 | 209 | 274 | 1,204 | 893 | ||||||||||||||||||||
(3) Includes stock-based compensation | 599 | 301 | 316 | 1,640 | 1,109 |
PIXELWORKS, INC. | |||||||||||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION * | |||||||||||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||||||
December 31, | September 30, | December 31, | December 31, | December 31, | |||||||||||||||||||||
2013 | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||
Reconciliation of GAAP and non-GAAP gross profit | |||||||||||||||||||||||||
GAAP gross profit | $ | 8,489 | $ | 9,322 | $ | 6,592 | $ | 26,410 | $ | 29,848 | |||||||||||||||
Additional amortization of non-cancelable prepaid royalty | 103 | 77 | 135 | 369 | 565 | ||||||||||||||||||||
Stock-based compensation | 64 | 29 | 44 | 164 | 162 | ||||||||||||||||||||
Total reconciling items included in cost of revenue | 167 | 106 | 179 | 533 | 727 | ||||||||||||||||||||
Non-GAAP gross profit | $ | 8,656 | $ | 9,428 | $ | 6,771 | $ | 26,943 | $ | 30,575 | |||||||||||||||
Non-GAAP gross profit margin | 57.8 | % | 61.6 | % | 49.9 | % | 56.0 | % | 51.2 | % | |||||||||||||||
Reconciliation of GAAP and non-GAAP operating expenses | |||||||||||||||||||||||||
GAAP operating expenses | $ | 8,251 | $ | 7,530 | $ | 9,823 | $ | 34,547 | $ | 35,701 | |||||||||||||||
Reconciling item included in research and development: | |||||||||||||||||||||||||
Stock-based compensation | 522 | 209 | 274 | 1,204 | 893 | ||||||||||||||||||||
Reconciling item included in selling, general and administrative: | |||||||||||||||||||||||||
Stock-based compensation | 599 | 301 | 316 | 1,640 | 1,109 | ||||||||||||||||||||
Total reconciling items included in operating expenses | 1,121 | 510 | 590 | 2,844 | 2,002 | ||||||||||||||||||||
Non-GAAP operating expenses | $ | 7,130 | $ | 7,020 | $ | 9,233 | $ | 31,703 | $ | 33,699 | |||||||||||||||
Reconciliation of GAAP and non-GAAP net income (loss) | |||||||||||||||||||||||||
GAAP net income (loss) | $ | (50 | ) | $ | 1,509 | $ | (3,557 | ) | $ | (8,870 | ) | $ | (5,694 | ) | |||||||||||
Reconciling items included in cost of revenue | 167 | 106 | 179 | 533 | 727 | ||||||||||||||||||||
Reconciling items included in operating expenses | 1,121 | 510 | 590 | 2,844 | 2,002 | ||||||||||||||||||||
Tax effect of non-GAAP adjustments | 17 | 8 | (20 | ) | — | — | |||||||||||||||||||
Non-GAAP net income (loss) | $ | 1,255 | $ | 2,133 | $ | (2,808 | ) | $ | (5,493 | ) | $ | (2,965 | ) | ||||||||||||
Non-GAAP net income (loss) per share: | |||||||||||||||||||||||||
Basic | $ | 0.06 | $ | 0.11 | $ | (0.15 | ) | $ | (0.28 | ) | $ | (0.16 | ) | ||||||||||||
Diluted | $ | 0.05 | $ | 0.10 | $ | (0.15 | ) | $ | (0.28 | ) | $ | (0.16 | ) | ||||||||||||
Non-GAAP weighted average shares outstanding: | |||||||||||||||||||||||||
Basic | 21,985 | 20,128 | 18,401 | 19,816 | 18,252 | ||||||||||||||||||||
Diluted | 23,468 | 21,290 | 18,401 | 19,816 | 18,252 |
* Our non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net
income (loss) and non-GAAP net income (loss) per share differs from GAAP
gross profit, GAAP operating expenses, GAAP net income (loss) and GAAP
net income (loss) per share due to the exclusion of stock-based
compensation expense and additional amortization of a non-cancelable
prepaid royalty.
PIXELWORKS, INC. | ||||||||||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION * | ||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||||||||
December 31, | September 30, | December 31, | December 31, | December 31, | ||||||||||||||||||||
2013 | 2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||
Reconciliation of GAAP net income (loss) and adjusted EBITDA | ||||||||||||||||||||||||
GAAP net income (loss) | $ | (50 | ) | $ | 1,509 | $ | (3,557 | ) | $ | (8,870 | ) | $ | (5,694 | ) | ||||||||||
Stock-based compensation | 1,185 | 539 | 634 | 3,008 | 2,164 | |||||||||||||||||||
Additional amortization of non-cancelable prepaid royalty | 103 | 77 | 135 | 369 | 565 | |||||||||||||||||||
Tax effect of non-GAAP adjustments | 17 | 8 | (20 | ) | — | — | ||||||||||||||||||
Non-GAAP net income (loss) | $ | 1,255 | $ | 2,133 | $ | (2,808 | ) | $ | (5,493 | ) | $ | (2,965 | ) | |||||||||||
EBITDA adjustments: | ||||||||||||||||||||||||
Depreciation and amortization | $ | 1,167 | $ | 1,103 | $ | 1,194 | $ | 4,409 | $ | 4,735 | ||||||||||||||
Interest expense and other, net | 109 | 101 | 108 | 405 | 412 | |||||||||||||||||||
Non-GAAP provision (benefit) for income taxes | 162 | 174 | 238 | 328 | (571 | ) | ||||||||||||||||||
Adjusted EBITDA | $ | 2,693 | $ | 3,511 | $ | (1,268 | ) | $ | (351 | ) | $ | 1,611 |
* Adjusted EBITDA differs from GAAP net income (loss) due to the
exclusion of stock-based compensation expense, additional amortization
of a non-cancelable prepaid royalty, interest expense and other, net,
income tax provision (benefit) and depreciation and amortization.
PIXELWORKS, INC. | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(In thousands) | ||||||||
(Unaudited) | ||||||||
December 31,
2013 |
December 31,
2012 |
|||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 20,805 | $ | 13,404 | ||||
Accounts receivable, net | 4,761 | 3,772 | ||||||
Inventories | 1,663 | 2,702 | ||||||
Prepaid expenses and other current assets | 2,858 | 1,727 | ||||||
Total current assets | 30,087 | 21,605 | ||||||
Property and equipment, net | 4,084 | 6,283 | ||||||
Other assets, net | 2,573 | 1,653 | ||||||
Total assets | $ | 36,744 | $ | 29,541 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 1,327 | $ | 2,224 | ||||
Accrued liabilities and current portion of long-term liabilities | 10,505 | 8,666 | ||||||
Current portion of income taxes payable | 92 | 207 | ||||||
Short-term line of credit | 3,000 | — | ||||||
Total current liabilities | 14,924 | 11,097 | ||||||
Long-term liabilities, net of current portion | 677 | 1,445 | ||||||
Income taxes payable, net of current portion | 2,201 | 2,331 | ||||||
Total liabilities | 17,802 | 14,873 | ||||||
Shareholders’ equity | 18,942 | 14,668 | ||||||
Total liabilities and shareholders’ equity | $ | 36,744 | $ | 29,541 |
Source:
Investor Contact
Shelton Group
Brett L Perry, +1-214-272-0070
bperry@sheltongroup.com
or
Company
Contact
Pixelworks, Inc.
Steven Moore, +1-408-200-9221
smoore@pixelworks.com