e8vk
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): April 24, 2007
PIXELWORKS, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
OREGON
|
|
000-30269
|
|
91-1761992 |
(State or other jurisdiction of
|
|
(Commission File Number)
|
|
(I.R.S. Employer |
incorporation)
|
|
|
|
Identification No.) |
8100 SW Nyberg Road
Tualatin, Oregon 97062
(503) 454-1750
(Address, including zip code, and telephone number, including
area code, of registrants principal executive offices)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17
CFR 240.13e-4(c))
TABLE OF CONTENTS
Item 2.02 Results of Operations and Financial Condition.
On April 24, 2007, Pixelworks, Inc. (the Company) issued a press release announcing
financial results for the three months ended March 31, 2007. The press release
contains forward-looking statements regarding the Company, and includes cautionary
statements identifying important factors that could cause actual results to differ
materially from those anticipated.
The press release issued April 24, 2007 is furnished herewith as Exhibit 99.1 to this
Report. The information in this Item 2.02, including Exhibit 99.1, is
being furnished and shall not be deemed filed for purposes of Section 18 of the Securities
Exchange Act of 1934 or otherwise subject to the liability of that
Section, nor shall such information be deemed to be incorporated by
reference in any registration statement or other document filed under
the Securities Act of 1933 or the Exchange Act, except as otherwise
stated in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
|
99.1 |
|
Press Release issued by Pixelworks, Inc. dated April 24,
2007. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PIXELWORKS, INC. |
|
|
|
|
(Registrant) |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Richard M. Brooks |
|
|
|
|
|
|
|
|
|
Date: April 24, 2007
|
|
|
|
Richard M. Brooks |
|
|
|
|
|
|
Chief Financial Officer |
|
|
exv99w1
Exhibit 99.1
Financial News Release
For Immediate Release
|
|
|
|
|
Contact Information:
|
|
Investor Inquiries
|
|
Media Inquiries |
|
|
Richard Brooks
|
|
Chris Bright |
|
|
Pixelworks, Inc.
|
|
Pixelworks, Inc. |
|
|
Tel: (408) 200-9210
|
|
Tel: (503) 454-1770 |
|
|
E-mail: rbrooks@pixelworks.com
|
|
E-mail: cbright@pixelworks.com |
|
|
Web site: www.pixelworks.com |
|
|
Conference Call at 2 p.m. PDT, April 24, 2007 Pixelworks will host a conference call at 2 p.m.
PDT, April 24, 2007, which can be accessed at (719) 457-2684 and using pass code 2963935. The Web
broadcast can be accessed by visiting our investor page at www.pixelworks.com. For those unable to
listen to the live Web broadcast, it will be archived through May 24, 2007. A replay of the
conference call will also be available through midnight on April 27, 2007, and can be accessed by
calling (719) 457-0820 using pass code 2963935.
Pixelworks Reports First Quarter 2007 Financial Results
Tualatin, Ore., April 24, 2007 Pixelworks, Inc. (NASDAQ:PXLW), an innovative provider
of powerful video and pixel processing technology for advanced televisions and digital projectors,
today announced financial results for the first quarter ended March 31, 2007.
First quarter 2007 revenue of $24.0 million was at the high end of the companys outlook and
represented a 19.6 percent sequential decrease from fourth quarter 2006 revenue of $29.8 million,
and a 34.4 percent decrease from first quarter 2006 revenue of $36.6 million. As expected, the
sequential decrease in revenue was a result of several factors, including a seasonal decline in the
projector market as well as a decline in shipments of legacy products.
First quarter 2007 GAAP gross margin was 41.1 percent compared to 31.5 percent in the fourth
quarter of 2006 and (23.2) percent in the first quarter of 2006. Cost of sales included
restructuring charges of $0.1 million and $2.1 million in the first quarter of 2007 and the fourth
quarter of 2006 respectively, as well as non-cash expenses of approximately $0.7 million for
amortization of acquired intangible assets and stock-based compensation. First quarter 2007
non-GAAP gross profit margin was 44.5 percent, an improvement from 41.1 percent in the fourth
quarter of 2006 and 40.8 percent in the first quarter of 2006. The sequential improvement in
non-GAAP gross profit margin resulted primarily from a more favorable mix of products sold and
lower material costs.
First quarter 2007 GAAP operating expenses were $22.4 million and included $2.8
million in restructuring charges and $1.8 million in non-cash amortization of acquired intangible
more
Pixelworks Reports First Quarter 2007 Financial Results
April 24, 2007
Page 2
assets and stock-based compensation. GAAP operating expenses in the fourth quarter of 2006 were
$31.9 million and included $10.6 million in restructuring charges and $2.2 million in non-cash
amortization of acquired intangible assets and stock-based compensation. GAAP operating expenses
in the first quarter of 2006 totaled $27.8 million, and included non-cash charges of approximately
$4.8 million for an impairment loss on certain acquired intangible assets, amortization of acquired
intangible assets and stock-based compensation.
Non-GAAP operating expenses of $17.8 million in the first quarter of 2007 were down $1.3
million from $19.1 million in the fourth quarter of 2006, and down $5.2 million from $23.0 million
in the first quarter of 2006. The decrease in non-GAAP operating expenses was a direct result of
our restructuring plans, which are focused on returning the company to profitability.
First quarter 2007 GAAP net loss totaled $(12.4) million, or $(0.25) per share, compared to
GAAP net loss of $(15.5) million, or $(0.32) per share in the fourth quarter of 2006 and GAAP net
loss of $(33.1) million, or $(0.69) per share in the first quarter of 2006. First quarter 2007
non-GAAP net loss totaled $(7.0) million, or $(0.14) per share, compared to non-GAAP net loss of
$(4.7) million, or $(0.10) per share in the fourth quarter of 2006 and non-GAAP net loss of $(7.8)
million, or $(0.16) per share in the first quarter of 2006.
Our first quarter results are encouraging and demonstrate that we are making substantial
progress in our restructuring efforts, said Hans Olsen, President and CEO of Pixelworks. We met
our first quarter revenue guidance, trimmed our non-GAAP operating expenses for the quarter by $1.3
million and are on track to achieve our goal of reducing quarterly operating expenses to $15
million by the end of the third quarter of this year, added Olsen.
Looking ahead, we believe we have seen the low point for revenue as evidenced by a strong
book-to-bill ratio in the first quarter of 1.15 to 1. We continue to make progress on our new
product strategy and are working closely with key customers to position Pixelworks to deliver
superior video and pixel performance, concluded Olsen.
Business Outlook for Second Quarter 2007
The following statements are based on the companys current expectations. These statements
are forward-looking, subject to risks and uncertainties, and actual results may differ materially.
These statements do not include the potential impact of any investments outside the ordinary course
of business, or mergers or acquisitions that may be completed after March 31, 2007. Readers are
cautioned not to place undue reliance on these forward-looking statements, which speak only as of
the date of this press release. The inclusion of any statement in this
more
Pixelworks Reports First Quarter 2007 Financial Results
April 24, 2007
Page 3
release does not constitute a suggestion by the company or any other person that the events or
circumstances described in such statements are material. The company does not undertake to
publicly update or revise these forward-looking statements even if experience or future changes
make it clear that any projected results expressed or implied in this release will not be realized.
The Company estimates the net loss per diluted share in the second quarter of 2007 will be $(0.15)
to $(0.21) on a GAAP basis and $(0.08) to $(0.14) on a non-GAAP basis, based on the following
estimates:
|
|
|
The company anticipates a sequential revenue increase to $25.0 to $27.0 million.
Revenue is highly dependent on a number of factors including, but not limited to,
consumer confidence and spending, seasonality in the consumer electronics market,
general economic conditions, the companys ability to secure additional design wins,
timely customer transition to new product designs, new product introductions,
production yields, growth rates in the advanced television, multimedia projector, flat
panel monitor and advanced media processor markets, levels of inventory at distributors
and customers, and supply of products from the companys third party foundries. |
|
|
|
|
GAAP gross profit margin of approximately 40.0 to 42.0 percent. Non-GAAP gross
profit margin of approximately 43.0 to 45.0 percent, which excludes an estimated $0.8
million for the amortization of acquired intangible assets, restructuring charges and
stock-based compensation. Gross profit margin may be higher or lower than expected due
to many factors including, but not limited to, competitive pricing actions, changes in
estimated product costs, revenue levels and product mix, new product yields, and
inventory and warranty reserve changes. |
|
|
|
|
GAAP operating expenses of $18.7 million to $20.2 million and non-GAAP operating
expenses of $16.5 million to $17.5 million. Non-GAAP operating expenses exclude
approximately $2.2 million to $2.7 million in expenses for stock-based compensation,
restructuring charges and amortization of acquired intangible assets. |
|
|
|
|
Interest and other income, net of approximately $600,000. |
|
|
|
|
A tax provision of approximately $500,000 on both a GAAP and non-GAAP basis. GAAP
and non-GAAP effective tax rates are subject to significant variation on an ongoing
basis due to changes in the level of loss or income before taxes, deferred tax assets,
research and development tax credits and other factors. |
more
Pixelworks Reports First Quarter 2007 Financial Results
April 24, 2007
Page 4
About Pixelworks, Inc.
Pixelworks, headquartered in Tualatin, Oregon, is an innovative provider of powerful video and
pixel processing technology for manufacturers of advanced televisions and digital projectors.
Pixelworks flexible design architecture enables our unique technology to produce outstanding image
quality in our customers display products in a range of solutions including system-on-chip ICs,
co-processors ICs and discrete chips. At design centers in Shanghai and San Jose, Pixelworks
engineers push pixel performance to new levels for leading manufacturers of consumer electronics
and professional displays worldwide.
For more information, please visit the companys Web site at www.pixelworks.com.
#####
Pixelworks is a trademark of Pixelworks, Inc. All other trademarks and registration marks
are the property of their respective corporations.
Non-GAAP Financial Measures
This press release makes reference to non-GAAP gross margins, operating expenses and net loss
which exclude restructuring charges, amortization of acquired intangible assets, intangible asset
impairments, stock-based compensation expense and a gain on the
repurchase of long-term debt, all of which are required under GAAP. The
company believes these non-GAAP measures provide a meaningful perspective on its underlying cash
flow dynamics, but cautions investors to consider these measures in addition to, not as a
substitute for, its consolidated financial results as presented in accordance with GAAP. A complete
reconciliation between GAAP and non-GAAP financial measures is included in this earnings release
which is available in the investor relations section of the companys website.
Safe Harbor Statement
This release contains statements, including the statements in the Business Outlook for Second
Quarter 2007 section above, that are forward-looking statements within the meaning of the Safe
Harbor provisions of the federal Securities Litigation Reform Act of 1995. Such statements are
based on current expectations, estimates and projections about the companys business. These
statements are not guarantees of future performance and involve certain risks, uncertainties and
assumptions that are difficult to predict. Actual results could vary materially from the
description contained herein due to many factors including those described above and the following:
changes in growth in the advanced television, multimedia projector, digital media streaming device
and flat panel monitor industries; changes in consumer confidence or spending; changes in customer
ordering patterns or lead times; the success of our products in expanded markets; success in
achieving operating efficiencies from our restructuring efforts, competitive factors, such as rival
chip architectures, introduction or traction by competing designs, or pricing pressures;
insufficient, excess or obsolete inventory and variations in inventory valuation; our product mix;
new product yield rates, changes in regional demand for our product, non-acceptance of the combined
technologies by leading manufacturers, changes in the recoverability of intangible assets and long
lived assets; and other risk factors listed from time to time in the companys Securities and
Exchange Commission filings.
The forward-looking statements we make today, speak as of today, and we do not undertake any
obligation to update any such statements to reflect events or circumstances occurring after today.
Please refer to our Annual Report on Form 10-K for the year ended December 31, 2006 and subsequent
SEC filings for a description of factors that could cause actual results to differ materially from
the preliminary results announced.
more
Pixelworks Reports First Quarter 2007 Financial Results
April 24, 2007
Page 5
PIXELWORKS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2007 |
|
|
2006 |
|
Revenue, net |
|
$ |
23,981 |
|
|
$ |
36,559 |
|
Cost of revenue (1) |
|
|
14,128 |
|
|
|
45,043 |
|
|
|
|
|
|
|
|
Gross profit (loss) |
|
|
9,853 |
|
|
|
(8,484 |
) |
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
Research and development (2) |
|
|
11,975 |
|
|
|
15,693 |
|
Selling, general and administrative (3) |
|
|
7,525 |
|
|
|
10,004 |
|
Restructuring |
|
|
2,768 |
|
|
|
|
|
Amortization of acquired intangible assets |
|
|
90 |
|
|
|
333 |
|
Impairment loss on acquired intangible assets |
|
|
|
|
|
|
1,753 |
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
22,358 |
|
|
|
27,783 |
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(12,505 |
) |
|
|
(36,267 |
) |
|
|
|
|
|
|
|
|
|
Interest income |
|
|
1,527 |
|
|
|
1,324 |
|
Interest expense |
|
|
(657 |
) |
|
|
(698 |
) |
Amortization of debt issuance costs |
|
|
(165 |
) |
|
|
(171 |
) |
Gain on repurchase of long-term debt, net |
|
|
|
|
|
|
3,009 |
|
|
|
|
|
|
|
|
Interest and other income, net |
|
|
705 |
|
|
|
3,464 |
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(11,800 |
) |
|
|
(32,803 |
) |
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
622 |
|
|
|
252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(12,422 |
) |
|
$ |
(33,055 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share basic and diluted |
|
$ |
(0.25 |
) |
|
$ |
(0.69 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding basic and diluted |
|
|
48,780 |
|
|
|
47,947 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes: |
|
|
|
|
|
|
|
|
Amortization of acquired developed technology |
|
$ |
705 |
|
|
$ |
1,972 |
|
Restructuring |
|
|
101 |
|
|
|
|
|
Stock-based compensation |
|
|
20 |
|
|
|
58 |
|
Impairment loss on acquired developed technology |
|
|
|
|
|
|
21,330 |
|
Amortization of acquired inventory mark-up |
|
|
|
|
|
|
26 |
|
(2) Includes stock-based compensation |
|
|
670 |
|
|
|
1,231 |
|
(3) Includes stock-based compensation |
|
|
1,033 |
|
|
|
1,511 |
|
more
Pixelworks Reports First Quarter 2007 Financial Results
April 24, 2007
Page 6
PIXELWORKS, INC.
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION *
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2007 |
|
|
2006 |
|
Reconciliation of GAAP gross profit (loss) and non-GAAP gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit (loss) |
|
$ |
9,853 |
|
|
$ |
(8,484 |
) |
|
|
|
|
|
|
|
|
|
Amortization of acquired developed technology |
|
|
705 |
|
|
|
1,972 |
|
Restructuring |
|
|
101 |
|
|
|
|
|
Stock-based compensation |
|
|
20 |
|
|
|
58 |
|
Impairment loss on acquired developed technology |
|
|
|
|
|
|
21,330 |
|
Amortization of acquired inventory mark-up |
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
|
Total reconciling items included in cost of revenue |
|
|
826 |
|
|
|
23,386 |
|
|
|
|
|
|
|
|
Non-GAAP gross profit |
|
$ |
10,679 |
|
|
$ |
14,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross profit margin |
|
|
44.5 |
% |
|
|
40.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP and non-GAAP operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating expenses |
|
$ |
22,358 |
|
|
$ |
27,783 |
|
|
|
|
|
|
|
|
|
|
Reconciling item included in research and development: |
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
670 |
|
|
|
1,231 |
|
Reconciling item included in selling, general and administrative: |
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
1,033 |
|
|
|
1,511 |
|
Restructuring |
|
|
2,768 |
|
|
|
|
|
Amortization of acquired intangible assets |
|
|
90 |
|
|
|
333 |
|
Impairment loss on acquired intangible assets |
|
|
|
|
|
|
1,753 |
|
|
|
|
|
|
|
|
Total reconciling items included in operating expenses |
|
|
4,561 |
|
|
|
4,828 |
|
|
|
|
|
|
|
|
Non-GAAP operating expenses |
|
$ |
17,797 |
|
|
$ |
22,955 |
|
|
|
|
|
|
|
|
|
|
|
* |
|
Our non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net loss and non-GAAP net loss per share differs from GAAP gross
profit (loss), GAAP operating expenses, GAAP net loss and GAAP net loss per share due to the exclusion of acquisition-related items,
intangible asset impairments, restructuring charges, stock-based compensation expenses and gain on repurchase of long-term debt.
Pixelworks management believes the presentation of non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net loss and non-GAAP
net loss per share provides useful information to investors regarding Pixelworks results of operations allowing investors to better
evaluate underlying cash flow dynamics. Pixelworks management also uses each of these non-GAAP measures internally to better
evaluate underlying cash flow dynamics. Pixelworks, however, cautions investors to consider these non-GAAP financial measures in
addition to, and not as a substitute for, our GAAP financial measures. |
more
Pixelworks Reports First Quarter 2007 Financial Results
April 24, 2007
Page 7
PIXELWORKS, INC.
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION *
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2007 |
|
|
2006 |
|
Reconciliation of GAAP and non-GAAP net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss |
|
$ |
(12,422 |
) |
|
$ |
(33,055 |
) |
|
|
|
|
|
|
|
|
|
Reconciling items included in cost of revenue |
|
|
826 |
|
|
|
23,386 |
|
Reconciling items included in operating expenses |
|
|
4,561 |
|
|
|
4,828 |
|
Gain on repurchase of long-term debt, net |
|
|
|
|
|
|
(3,009 |
) |
Tax effect of non-GAAP adjustments |
|
|
29 |
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net loss |
|
$ |
(7,006 |
) |
|
$ |
(7,812 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net loss per share basic and diluted |
|
$ |
(0.14 |
) |
|
$ |
(0.16 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
weighted average shares outstanding basic and diluted |
|
|
48,780 |
|
|
|
47,947 |
|
|
|
|
|
|
|
|
|
|
|
* |
|
Our non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net loss and non-GAAP net loss
per share differs from GAAP gross profit (loss), GAAP operating expenses, GAAP net loss and GAAP
net loss per share due to the exclusion of acquisition-related items, intangible asset impairments,
restructuring charges, stock-based compensation expenses and gain on repurchase of long-term debt.
Pixelworks management believes the presentation of non-GAAP gross profit, non-GAAP operating
expenses, non-GAAP net loss and non-GAAP net loss per share provides useful information to
investors regarding Pixelworks results of operations allowing investors to better evaluate
underlying cash flow dynamics. Pixelworks management also uses each of these non-GAAP measures
internally to better evaluate underlying cash flow dynamics. Pixelworks, however, cautions
investors to consider these non-GAAP financial measures in addition to, and not as a substitute
for, our GAAP financial measures. |
more
Pixelworks Reports First Quarter 2007 Financial Results
April 24, 2007
Page 8
PIXELWORKS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
66,607 |
|
|
$ |
63,095 |
|
Short-term marketable securities |
|
|
38,382 |
|
|
|
53,985 |
|
Accounts receivable, net |
|
|
12,639 |
|
|
|
9,315 |
|
Inventories, net |
|
|
13,892 |
|
|
|
13,809 |
|
Prepaid expenses and other current assets |
|
|
5,731 |
|
|
|
6,374 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
137,251 |
|
|
|
146,578 |
|
|
|
|
|
|
|
|
|
|
Long-term marketable securities |
|
|
17,510 |
|
|
|
17,504 |
|
Property and equipment, net |
|
|
18,460 |
|
|
|
21,931 |
|
Other assets, net |
|
|
8,706 |
|
|
|
9,287 |
|
Debt issuance costs, net |
|
|
2,757 |
|
|
|
2,922 |
|
Acquired intangible assets, net |
|
|
8,754 |
|
|
|
9,549 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
193,438 |
|
|
$ |
207,771 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
9,357 |
|
|
$ |
8,093 |
|
Accrued liabilities and current portion of long-term liabilities |
|
|
14,898 |
|
|
|
19,319 |
|
Income taxes payable |
|
|
10,373 |
|
|
|
10,997 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
34,628 |
|
|
|
38,409 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities, net of current portion |
|
|
6,786 |
|
|
|
7,414 |
|
Long-term debt |
|
|
140,000 |
|
|
|
140,000 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
181,414 |
|
|
|
185,823 |
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
12,024 |
|
|
|
21,948 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
193,438 |
|
|
$ |
207,771 |
|
|
|
|
|
|
|
|