e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): July 26, 2007
PIXELWORKS, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
OREGON
(State or other jurisdiction of
incorporation)
|
|
000-30269
(Commission File Number)
|
|
91-1761992
(I.R.S. Employer
Identification No.) |
8100 SW Nyberg Road
Tualatin, Oregon 97062
(503) 454-1750
(Address, including zip code, and telephone number, including
area code, of registrants principal executive offices)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR 240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17
CFR 240.13e-4(c)) |
|
|
|
Item 2.02
|
|
Results of Operations and Financial Condition. |
|
|
|
|
|
On July 26, 2007, Pixelworks, Inc. (the Company) issued a press release announcing
financial results for the three and six month periods ended June 30, 2007. The press
release contains forward-looking statements regarding the Company, and includes
cautionary statements identifying important factors that could cause actual results to
differ materially from those anticipated. |
|
|
|
|
|
The press release issued July 26, 2007 is furnished herewith as Exhibit 99.1 to this
Report. The information in this Item 2.02, including Exhibit 99.1, is being furnished
and shall not be deemed filed for purposes of Section 18 of the Securities Exchange
Act of 1934 or otherwise subject to the liability of that Section, nor shall such
information be deemed to be incorporated by reference in any registration statement or
other document filed under the Securities Act of 1933 or the Exchange Act, except as
otherwise stated in such filing. |
|
|
|
Item 9.01
|
|
Financial Statements and Exhibits. |
|
|
|
|
|
(d) Exhibits. |
99.1 Press Release issued by Pixelworks, Inc. dated July 26, 2007.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
PIXELWORKS, INC.
(Registrant)
|
|
|
By: |
/s/ Steven L. Moore
|
|
Date: July 26, 2007 |
|
Steven L. Moore |
|
|
|
Vice President, Finance, Chief Financial
Officer and Treasurer |
|
|
exv99w1
Exhibit 99.1
Financial News Release
For Immediate Release
|
|
|
|
|
Contact Information: |
|
Investor Inquiries |
|
Media Inquiries |
|
|
Steven Moore
|
|
Chris Bright |
|
|
Pixelworks, Inc.
|
|
Pixelworks, Inc. |
|
|
Tel: (408) 200-9221
|
|
Tel: (503) 454-1770 |
|
|
E-mail: smoore@pixelworks.com
|
|
E-mail: cbright@pixelworks.com |
|
|
Web site: www.pixelworks.com |
|
|
Conference Call at 2 p.m. PDT, July 26, 2007 Pixelworks will host a conference call at 2 p.m.
PDT, July 26, 2007, which can be accessed at (719) 457-2618 and using pass code 3246665. The Web
broadcast can be accessed by visiting our investor page at www.pixelworks.com. For those unable to
listen to the live Web broadcast, it will be archived through August 25, 2007. A replay of the
conference call will also be available through midnight on July 29, 2007, and can be accessed by
calling (719) 457-0820 using pass code 3246665.
Pixelworks Reports Second Quarter 2007 Financial Results;
Revenue up 12 Percent Sequentially
Tualatin, Ore., July 26, 2007 Pixelworks, Inc. (NASDAQ:PXLW), an innovative provider of
powerful video and pixel processing technology, today announced financial results for the second
quarter ended June 30, 2007.
Second quarter 2007 revenue of $26.9 million increased 12.2 percent sequentially from $24.0
million in the first quarter of 2007, and decreased 13.0 percent from $30.9 million in the second
quarter of 2006. The sequential increase in revenue was due primarily to strength in the companys
core projector business and shipments of legacy products.
Second quarter 2007 GAAP gross profit margin was 43.1 percent compared to 41.1 percent in the
first quarter of 2007 and 37.5 percent in the second quarter of 2006. Cost of sales included
restructuring charges and non-cash expenses of $0.8 million in each of the first and second
quarters of 2007 as well as the second quarter of 2006. Second quarter 2007 non-GAAP gross profit
margin was 46.0 percent, an improvement over 44.5 percent in the first quarter of 2007 and 40.0 percent in the second quarter of 2006.
The sequential improvement in non-GAAP gross profit margin resulted primarily from lower material
costs and a more favorable mix of products sold.
Second quarter 2007 GAAP operating expenses were $19.4 million, down $3.0 million from $22.4
million in the first quarter of 2007. Second quarter GAAP operating expenses included $2.6 million
in restructuring charges and $1.5 million in non-cash expenses, and first
-more-
Pixelworks Reports Second Quarter 2007 Financial Results
July 26, 2007
Page 2
quarter GAAP operating
expenses included $2.8 million in restructuring charges and $1.8 million in non-cash expenses.
GAAP operating expenses in the second quarter of 2006 totaled $157.5 million, and included non-cash
charges of $136.2 million for an impairment loss on goodwill and other non-cash expenses, as well
as $0.9 million in restructuring charges.
Non-GAAP operating expenses of $15.3 million in the second quarter of 2007 were down $2.5
million from $17.8 million in the first quarter of 2007, and down $5.1 million from $20.4 million
in the second quarter of 2006. The significant decrease in GAAP and non-GAAP operating expenses
was a direct result of the accelerated implementation of the companys restructuring plans, which
are focused on returning the company to profitability.
Second quarter 2007 GAAP net loss was $(7.6) million, or $(0.16) per share, compared to
$(12.4) million, or $(0.25) per share in the first quarter of 2007 and $(145.6) million, or $(3.02)
per share in the second quarter of 2006. Second quarter 2007 non-GAAP net loss was $(2.7) million,
or $(0.06) per share, compared to $(7.0) million, or $(0.14) per share in the first quarter of 2007
and $(7.7) million, or $(0.16) per share in the second quarter of 2006.
We are proud of the progress we have made during the second quarter and we achieved our goal
of being non-GAAP EBITDA positive well ahead of our timeline. We are realizing the benefits of our
ongoing restructuring efforts that have reduced Pixelworks quarterly non-GAAP operating expenses
by 20 percent over the course of the first half of 2007, said Hans Olsen, President and CEO of
Pixelworks, Inc.
The ongoing focus of the management team is on maintaining our momentum in an effort to move
the company back to profitability. We believe we will achieve this by continuing to seek out
further operating efficiencies in the company while simultaneously developing and delivering
exciting video and pixel processing products to market. We have a number of products in the
pipeline that we believe will enable us to maintain our leadership in the digital projector market and will open doors to new markets for our pixel
processing technologies, concluded Olsen.
Business Outlook for Third Quarter 2007
The following statements are based on the companys current expectations. These statements
are forward-looking, subject to risks and uncertainties, and actual results may differ materially.
These statements do not include the potential impact of any investments outside the ordinary course
of business, mergers or acquisitions that may be completed after June 30, 2007 or other future
events. Readers are cautioned not to place undue reliance on these forward-looking statements,
which speak only as of the date of this press release. The inclusion of any
-more-
Pixelworks Reports Second Quarter 2007 Financial Results
July 26, 2007
Page 3
statement in this
release does not constitute a suggestion by the company or any other person that the events or
circumstances described in such statements are material. The company does not undertake to
publicly update or revise these forward-looking statements even if experience or future changes
make it clear that any projected results expressed or implied in this release will not be realized.
The company estimates the net loss per share in the third quarter of 2007 will be $(0.07) to
$(0.13) on a GAAP basis and $(0.00) to $(0.05) on a non-GAAP basis, based on the following
estimates:
|
§ |
|
The company anticipates third quarter revenue of $26.5 million to $28.5 million.
Revenue is highly dependent on a number of factors including, but not limited to,
consumer confidence and spending, seasonality in the consumer electronics market,
general economic conditions, the companys ability to secure additional design wins,
timely customer transition to new product designs, new product introductions,
production yields, growth rates in the advanced television, multimedia projector, flat
panel monitor and advanced media processor markets, levels of inventory at
distributors and customers, and supply of products from third party foundries. |
|
|
§ |
|
GAAP gross profit margin of approximately 41.5 to 43.5 percent. Non-GAAP gross
profit margin of approximately 44.0 to 46.0 percent, which excludes an estimated $0.8
million for the amortization of acquired intangible assets, restructuring charges and stock-based compensation. Gross profit margin may be higher
or lower than expected due to many factors including, but not limited to, competitive
pricing actions, changes in estimated product costs, revenue levels and product mix,
new product yields, and inventory and warranty reserve changes. |
|
|
§ |
|
GAAP operating expenses of $16.1 million to $17.6 million and non-GAAP operating
expenses of $13.5 million to $14.5 million. Non-GAAP operating expenses exclude
approximately $2.6 million to $3.1 million in expenses for stock-based compensation,
restructuring charges and amortization of acquired intangible assets. |
|
|
§ |
|
Interest and other income, net of approximately $550,000 on both a GAAP and
non-GAAP basis. |
|
|
§ |
|
A tax provision of approximately $300,000 on both a GAAP and non-GAAP basis. |
-more-
Pixelworks Reports Second Quarter 2007 Financial Results
July 26, 2007
Page 4
About Pixelworks, Inc.
Pixelworks, headquartered in Tualatin, Oregon, is an innovative provider of powerful video and
pixel processing technology for manufacturers of digital projectors and flat panel display
products. Pixelworks flexible design architecture enables our unique technology to produce
outstanding image quality in our customers display products in a range of solutions including
system-on-chip ICs, co-processor and discrete ICs. At design centers in Shanghai and San Jose,
Pixelworks engineers relentlessly push pixel performance to new levels for leading manufacturers of
consumer electronics and professional displays worldwide.
For more information, please visit the companys Web site at www.pixelworks.com.
#####
Pixelworks®
and the Pixelworks logo® are trademarks of Pixelworks, Inc. All other trademarks are the property of their respective owners.
Non-GAAP Financial Measures
This press release makes reference to non-GAAP gross profit margins, operating expenses and
net loss which exclude restructuring charges, acquisition-related items, goodwill and intangible
asset impairments, stock-based compensation expense, and a gain on the repurchase of long-term
debt, all of which are required under GAAP. The company believes these non-GAAP measures provide a
meaningful perspective on its underlying cash flow dynamics, but cautions investors to consider
these measures in addition to, not as a substitute for, its consolidated financial results as
presented in accordance with GAAP. A reconciliation between GAAP and non-GAAP financial measures is
included in this earnings release which is available in the investor relations section of the
companys website.
Safe Harbor Statement
This release contains statements, including the statements in the Business Outlook for Third
Quarter 2007 section above, that are forward-looking statements within the meaning of the Safe
Harbor provisions of the federal Securities Litigation Reform Act of 1995. Such statements are
based on current expectations, estimates and projections about the companys business. These
statements are not guarantees of future performance and involve certain risks, uncertainties and
assumptions that are difficult to predict. Actual results could vary materially from the
description contained herein due to many factors including those described above and the following:
changes in growth in the advanced television, multimedia projector, digital media streaming device
and flat panel monitor industries; changes in consumer confidence or spending; changes in customer
ordering patterns or lead times; the success of our products in expanded markets; success in
achieving operating efficiencies from our restructuring efforts, our efforts to achieve
profitability and a positive EBITDA, competitive factors, such as rival chip architectures,
introduction or traction by competing designs, or pricing pressures; insufficient, excess or
obsolete inventory and variations in inventory valuation; our product mix; new product yield rates,
changes in regional demand for our product, non-acceptance of the combined technologies by
leading manufacturers, changes in the recoverability of intangible assets and long lived
assets; and other risk factors listed from time to time in the companys Securities and Exchange
Commission filings.
The forward-looking statements we make today, speak as of today, and we do not undertake any
obligation to update any such statements to reflect events or circumstances occurring after today.
Please refer to our Annual Report on Form 10-K for the year ended December 31, 2006, Quarterly
Report on Form 10-Q for the quarter ended March 31, 2007, and subsequent SEC filings for a
description of factors that could cause actual results to differ materially from the preliminary
results announced.
-more-
Pixelworks
Reports Second Quarter 2007 Financial Results
July 26, 2007
Page 5
PIXELWORKS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Revenue, net |
|
$ |
26,896 |
|
|
$ |
30,910 |
|
|
$ |
50,877 |
|
|
$ |
67,469 |
|
Cost of revenue (1) |
|
|
15,294 |
|
|
|
19,322 |
|
|
|
29,422 |
|
|
|
64,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
11,602 |
|
|
|
11,588 |
|
|
|
21,455 |
|
|
|
3,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development (2) |
|
|
9,675 |
|
|
|
14,300 |
|
|
|
21,650 |
|
|
|
29,993 |
|
Selling, general and administrative (3) |
|
|
7,013 |
|
|
|
8,489 |
|
|
|
14,538 |
|
|
|
18,493 |
|
Restructuring |
|
|
2,635 |
|
|
|
893 |
|
|
|
5,403 |
|
|
|
893 |
|
Amortization of acquired intangible assets |
|
|
90 |
|
|
|
90 |
|
|
|
180 |
|
|
|
423 |
|
Impairment loss on goodwill |
|
|
|
|
|
|
133,739 |
|
|
|
|
|
|
|
133,739 |
|
Impairment loss on acquired intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
19,413 |
|
|
|
157,511 |
|
|
|
41,771 |
|
|
|
185,294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(7,811 |
) |
|
|
(145,923 |
) |
|
|
(20,316 |
) |
|
|
(182,190 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
1,444 |
|
|
|
1,396 |
|
|
|
2,971 |
|
|
|
2,720 |
|
Interest expense |
|
|
(688 |
) |
|
|
(676 |
) |
|
|
(1,345 |
) |
|
|
(1,374 |
) |
Amortization of debt issuance costs |
|
|
(166 |
) |
|
|
(165 |
) |
|
|
(331 |
) |
|
|
(336 |
) |
Gain on repurchase of long-term debt, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income, net |
|
|
590 |
|
|
|
555 |
|
|
|
1,295 |
|
|
|
4,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(7,221 |
) |
|
|
(145,368 |
) |
|
|
(19,021 |
) |
|
|
(178,171 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
399 |
|
|
|
201 |
|
|
|
1,021 |
|
|
|
453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(7,620 |
) |
|
$ |
(145,569 |
) |
|
$ |
(20,042 |
) |
|
$ |
(178,624 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share basic and diluted |
|
$ |
(0.16 |
) |
|
$ |
(3.02 |
) |
|
$ |
(0.41 |
) |
|
$ |
(3.72 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding basic and diluted |
|
|
48,857 |
|
|
|
48,160 |
|
|
|
48,819 |
|
|
|
48,054 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired developed technology |
|
$ |
705 |
|
|
$ |
705 |
|
|
$ |
1,410 |
|
|
$ |
2,677 |
|
Restructuring |
|
|
35 |
|
|
|
|
|
|
|
136 |
|
|
|
|
|
Stock-based compensation |
|
|
28 |
|
|
|
61 |
|
|
|
48 |
|
|
|
119 |
|
Impairment loss on acquired developed technology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,330 |
|
Amortization of acquired inventory mark-up |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26 |
|
(2) Includes stock-based compensation |
|
|
510 |
|
|
|
1,026 |
|
|
|
1,180 |
|
|
|
2,257 |
|
(3) Includes stock-based compensation |
|
|
916 |
|
|
|
1,336 |
|
|
|
1,949 |
|
|
|
2,847 |
|
Pixelworks
Reports Second Quarter 2007 Financial Results
July 26, 2007
Page 6
PIXELWORKS, INC.
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION*
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Reconciliation of GAAP and non-GAAP gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit |
|
$ |
11,602 |
|
|
$ |
11,588 |
|
|
$ |
21,455 |
|
|
$ |
3,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired developed technology |
|
|
705 |
|
|
|
705 |
|
|
|
1,410 |
|
|
|
2,677 |
|
Restructuring |
|
|
35 |
|
|
|
|
|
|
|
136 |
|
|
|
|
|
Stock-based compensation |
|
|
28 |
|
|
|
61 |
|
|
|
48 |
|
|
|
119 |
|
Impairment loss on acquired developed technology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,330 |
|
Amortization of acquired inventory mark-up |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items included in cost of revenue |
|
|
768 |
|
|
|
766 |
|
|
|
1,594 |
|
|
|
24,152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross profit |
|
$ |
12,370 |
|
|
$ |
12,354 |
|
|
$ |
23,049 |
|
|
$ |
27,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross profit margin |
|
|
46.0 |
% |
|
|
40.0 |
% |
|
|
45.3 |
% |
|
|
40.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP and non-GAAP operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating expenses |
|
$ |
19,413 |
|
|
$ |
157,511 |
|
|
$ |
41,771 |
|
|
$ |
185,294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling item included in research and development: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
510 |
|
|
|
1,026 |
|
|
|
1,180 |
|
|
|
2,257 |
|
Reconciling item included in selling, general and
administrative: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
916 |
|
|
|
1,336 |
|
|
|
1,949 |
|
|
|
2,847 |
|
Restructuring |
|
|
2,635 |
|
|
|
893 |
|
|
|
5,403 |
|
|
|
893 |
|
Amortization of acquired intangible assets |
|
|
90 |
|
|
|
90 |
|
|
|
180 |
|
|
|
423 |
|
Impairment loss on goodwill |
|
|
|
|
|
|
133,739 |
|
|
|
|
|
|
|
133,739 |
|
Impairment loss on acquired intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items included in operating expenses |
|
|
4,151 |
|
|
|
137,084 |
|
|
|
8,712 |
|
|
|
141,912 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP operating expenses |
|
$ |
15,262 |
|
|
$ |
20,427 |
|
|
$ |
33,059 |
|
|
$ |
43,382 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Our non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net loss and non-GAAP net loss
per share differ from our GAAP gross profit, GAAP operating expenses, GAAP net loss and GAAP net
loss per share due to the exclusion of restructuring charges, acquisition-related items, goodwill
and intangible asset impairments, stock-based compensation expenses, and a gain on the repurchase
of long-term debt. Pixelworks management believes the presentation of non-GAAP gross profit,
non-GAAP operating expenses, non-GAAP net loss and non-GAAP net loss per share provides useful
information to investors regarding Pixelworks results of operations allowing investors to better
evaluate underlying cash flow dynamics. Pixelworks, however, cautions investors to consider these
non-GAAP financial measures in addition to, and not as a substitute for, our GAAP financial
measures.
Pixelworks
Reports Second Quarter 2007 Financial Results
July 26, 2007
Page 7
PIXELWORKS, INC.
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION *
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP and non-GAAP net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss |
|
$ |
(7,620 |
) |
|
$ |
(145,569 |
) |
|
$ |
(20,042 |
) |
|
$ |
(178,624 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling items included in cost of revenue |
|
|
768 |
|
|
|
766 |
|
|
|
1,594 |
|
|
|
24,152 |
|
Reconciling items included in operating expenses |
|
|
4,151 |
|
|
|
137,084 |
|
|
|
8,712 |
|
|
|
141,912 |
|
Gain on repurchase of long-term debt, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,009 |
) |
Tax effects of non-GAAP adjustments |
|
|
(18 |
) |
|
|
22 |
|
|
|
11 |
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net loss |
|
$ |
(2,719 |
) |
|
$ |
(7,697 |
) |
|
$ |
(9,725 |
) |
|
$ |
(15,509 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net loss per share basic and diluted |
|
$ |
(0.06 |
) |
|
$ |
(0.16 |
) |
|
$ |
(0.20 |
) |
|
$ |
(0.32 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP weighted average shares outstanding basic
and diluted |
|
|
48,857 |
|
|
|
48,160 |
|
|
|
48,819 |
|
|
|
48,054 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Our non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net loss and non-GAAP net loss
per share differ from our GAAP gross profit, GAAP operating expenses, GAAP net loss and GAAP net
loss per share due to the exclusion of restructuring charges, acquisition-related items, goodwill
and intangible asset impairments, stock-based compensation expenses, and a gain on the repurchase
of long-term debt. Pixelworks management believes the presentation of non-GAAP gross profit,
non-GAAP operating expenses, non-GAAP net loss and non-GAAP net loss per share provides useful
information to investors regarding Pixelworks results of operations allowing investors to better
evaluate underlying cash flow dynamics. Pixelworks, however, cautions investors to consider these
non-GAAP financial measures in addition to, and not as a substitute for, our GAAP financial
measures.
Pixelworks
Reports Second Quarter 2007 Financial Results
July 26, 2007
Page 8
PIXELWORKS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
67,489 |
|
|
$ |
63,095 |
|
Short-term marketable securities |
|
|
42,325 |
|
|
|
53,985 |
|
Accounts receivable, net |
|
|
9,022 |
|
|
|
9,315 |
|
Inventories, net |
|
|
16,869 |
|
|
|
13,809 |
|
Prepaid expenses and other current assets |
|
|
5,556 |
|
|
|
6,374 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
141,261 |
|
|
|
146,578 |
|
|
|
|
|
|
|
|
|
|
Long-term marketable securities |
|
|
15,402 |
|
|
|
17,504 |
|
Property and equipment, net |
|
|
15,667 |
|
|
|
21,931 |
|
Other assets, net |
|
|
7,593 |
|
|
|
9,287 |
|
Debt issuance costs, net |
|
|
2,591 |
|
|
|
2,922 |
|
Acquired intangible assets, net |
|
|
7,959 |
|
|
|
9,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
190,473 |
|
|
$ |
207,771 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
12,984 |
|
|
$ |
8,093 |
|
Accrued liabilities and current portion of long-term liabilities |
|
|
17,017 |
|
|
|
19,319 |
|
Current portion of income taxes payable |
|
|
293 |
|
|
|
10,997 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
30,294 |
|
|
|
38,409 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities, net of current portion |
|
|
4,154 |
|
|
|
7,414 |
|
Income taxes payable, net of current portion |
|
|
10,241 |
|
|
|
|
|
Long-term debt |
|
|
140,000 |
|
|
|
140,000 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
184,689 |
|
|
|
185,823 |
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
5,784 |
|
|
|
21,948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
190,473 |
|
|
$ |
207,771 |
|
|
|
|
|
|
|
|