e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): January 29, 2008
PIXELWORKS, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
OREGON
(State or other jurisdiction of
incorporation)
|
|
000-30269
(Commission File Number)
|
|
91-1761992
(I.R.S. Employer
Identification No.) |
8100 SW Nyberg Road
Tualatin, Oregon 97062
(503) 454-1750
(Address, including zip code, and telephone number, including
area code, of registrants principal executive offices)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
|
|
|
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
|
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
|
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
|
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
TABLE OF CONTENTS
|
|
|
Item 2.02 |
|
Results of Operations and Financial Condition. |
On January 29, 2008, Pixelworks, Inc. (the Company) issued a press release announcing financial
results for the three months and the year ended December 31, 2007. The press release contains
forward-looking statements regarding the Company, and includes cautionary statements identifying
important factors that could cause actual results to differ materially from those anticipated.
The press release issued January 29, 2008 is furnished herewith as Exhibit 99.1 to this Report.
The information in this Item 2.02, including Exhibit 99.1, is being furnished and shall not be
deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject
to the liability of that Section, nor shall such information be deemed to be incorporated by
reference in any registration statement or other document filed under the Securities Act of 1933 or
the Exchange Act, except as otherwise stated in such filing.
|
|
|
Item 9.01 |
|
Financial Statements and Exhibits. |
|
|
|
|
|
|
|
|
|
|
|
99.1 |
|
|
Press Release issued by Pixelworks, Inc. dated January 29, 2008. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
PIXELWORKS, INC.
(Registrant)
|
|
Date: January 29, 2008 |
By: |
/s/ Steven L. Moore
|
|
|
|
Steven L. Moore |
|
|
|
Vice President, Finance, Chief Financial
Officer and Treasurer |
|
|
exv99w1
Exhibit 99.1
Financial News Release
|
|
|
Contact Information:
|
|
Steven Moore |
|
|
Pixelworks, Inc. |
|
|
408-200-9221 |
|
|
smoore@pixelworks.com |
Conference Call at 2 p.m. PDT, January 29, 2008 - Pixelworks will host a conference call at 2 p.m.
PDT, January 29, 2008, which can be accessed by calling 617-597-5391 and using pass code 35127384.
The Web broadcast can be accessed by visiting the Companys investor page at www.pixelworks.com.
For those unable to listen to the live Web broadcast, it will be archived for 30 days. A replay of
the conference call will also be available through midnight on February 3, 2008, and can be
accessed by calling 617-801-6888 and using pass code 52347321.
Pixelworks Reports Fourth Quarter 2007 Financial Results
Higher gross margin and lower expenses yield non-GAAP net income of
$2.3 million
Tualatin, Ore., January 29, 2008 Pixelworks, Inc. (NASDAQ:PXLW), an innovative provider of
powerful video and pixel processing technology, today announced financial results for the fourth
quarter ended December 31, 2007.
Fourth quarter 2007 revenue was $27.0 million, at the high end of management guidance,
reflecting strength in the Companys core projector and advanced television businesses as well as
sales of legacy products. Revenue for the fourth quarter represented a 4% sequential decrease from
$28.1 million in the third quarter of 2007 and a decrease of 10% from $29.8 million in the fourth
quarter of 2006.
Fourth quarter 2007 GAAP gross profit margin was 48.7 percent, compared to 43.0 percent in the
third quarter of 2007 and 31.5 percent in the fourth quarter of 2006. Cost of sales included
restructuring charges and non-cash expenses totaling $0.8 million in the fourth quarter of 2007,
$0.7 million in the third quarter of 2007 and $2.9 million in the fourth quarter of 2006. Fourth
quarter 2007 non-GAAP gross profit margin was 51.5 percent, compared with 45.7 percent in the third
quarter of 2007 and 41.1 percent in the fourth quarter of 2006. Higher GAAP and non-GAAP gross
profit margin in the fourth quarter of 2007 was the result of a favorable mix of products sold, as
well as continued improvements in material pricing and production yields.
Fourth quarter 2007 GAAP operating expenses were $19.7 million, compared with $16.4 million in
the third quarter of 2007 and $31.9 million in the fourth quarter of 2006. Fourth quarter 2007 GAAP
operating expenses included $6.2 million in restructuring charges and $1.6 million in non-cash
expenses; third quarter GAAP operating expenses included $1.6 million in
more
Pixelworks Reports Fourth Quarter 2007 Financial Results
January 29, 2008
Page 2
restructuring charges and
$1.3 million in non-cash expenses; and fourth quarter 2006 GAAP
operating expenses included $10.6 million in restructuring charges and $2.2 million in
non-cash expenses.
Non-GAAP operating expenses were $11.9 million in the fourth quarter of 2007, down $1.6
million from $13.4 million in the third quarter of 2007 and down $7.2 million from $19.1 million in
the fourth quarter of 2006. The significant year over year decrease in GAAP and non-GAAP operating
expenses was a direct result of the Companys restructuring actions throughout 2007, which are
focused on returning Pixelworks to profitability.
Fourth quarter 2007 GAAP net loss was $(6.4) million, or $(0.14) per share, compared to $(4.4)
million, or $(0.09) per share in the third quarter of 2007 and $(15.5) million, or $(0.32) per
share in the fourth quarter of 2006. On a non-GAAP basis, the Company recorded net income of $2.3
million, or $0.05 per share in the fourth quarter 2007, compared to $(0.9) million, or $(0.02) per
share in the third quarter of 2007 and $(4.7) million, or $(0.10) per share in the fourth quarter
of 2006.
Under its previously announced stock repurchase program, the Company repurchased approximately
3.8 million shares during the fourth quarter of 2007.
Pixelworks exits 2007 with a solidly profitable final quarter on a non-GAAP basis, a
significantly lower expense base and the recent introduction of two important new products, said
Bruce Walicek, Acting President and CEO of Pixelworks. The restructuring initiatives that we
executed in 2007 have created a sound financial foundation from which to return the Company to
growth and profitability. In addition to reshaping the Companys expense base, the Pixelworks team
was able to bring new solutions to market within a more restricted spending environment. Our
primary focus over the next year will be to maintain the strength of our financial model,
aggressively market our new products, and continue to leverage our core technology into emerging
growth markets. While there is still plenty of work to do, we enter 2008 with a streamlined
business model, renewed focus on our core markets and a portfolio of innovative, next generation
video processing products.
Business Outlook for First Quarter 2008
The following statements are based on the Companys current expectations. These statements are
forward-looking, subject to risks and uncertainties, and actual results may differ materially.
These statements do not include the potential impact of any investments outside the ordinary course
of business, mergers or acquisitions that may be completed after December 31, 2007 or other future
events. Readers are cautioned not to place undue reliance on these
more
Pixelworks Reports Fourth Quarter 2007 Financial Results
January 29, 2008
Page 3
forward-looking statements,
which speak only as of the date of this press release. The inclusion
of any statement in this release does not constitute a suggestion by the Company or any other
person that the events or circumstances described in such statements are material. The Company does
not undertake to publicly update or revise these forward-looking statements even if experience or
future changes make it clear that any projected results expressed or implied in this release will
not be realized.
The Company expects to record GAAP net loss per share in the first quarter of 2008 of ($0.00)
to $(0.06) and to record non-GAAP net income per share of $0.00 to $0.06, based on the following
estimates:
|
§ |
|
The Company anticipates first quarter revenue of $22 million to $24 million.
Revenue is highly dependent on a number of factors including, but not limited to,
consumer confidence and spending, seasonality in the consumer electronics market,
general economic conditions, the Companys ability to secure additional design wins,
timely customer transition to new product designs, new product introductions,
production yields, growth rates in the advanced television, multimedia projector,
advanced media processor, and LCD monitor and panel markets, levels of inventory at
distributors and customers, and supply of products from third party foundries. |
|
|
§ |
|
GAAP gross profit margin of approximately 46.5 to 49.5 percent. Non-GAAP gross
profit margin of approximately 49.5 to 52.5 percent, which excludes an estimated $0.7
million for the amortization of acquired intangible assets, restructuring charges and
stock-based compensation. Gross profit margin may be higher or lower than expected due
to many factors including, but not limited to, competitive pricing actions, changes in
estimated product costs, revenue levels and product mix, new product yields, and
inventory and warranty reserve changes. |
|
|
§ |
|
GAAP operating expenses of $12.4 million to $13.4 million and non-GAAP operating
expenses of $10.5 million to $11.5 million. Non-GAAP operating expenses exclude
approximately $1.9 million in expenses for stock-based compensation, restructuring
charges and amortization of acquired intangible assets. |
|
|
§ |
|
Interest and other income, net of approximately $450,000 on both a GAAP and non-GAAP
basis. |
|
|
§ |
|
A tax provision of approximately zero on both a GAAP and non-GAAP basis. |
About Pixelworks, Inc.
Pixelworks, headquartered in Tualatin, Oregon, is an innovative provider of powerful video and
pixel processing technology for manufacturers of digital projectors and flat panel
more
Pixelworks Reports Fourth Quarter 2007 Financial Results
January 29, 2008
Page 4
display
products. Pixelworks flexible design architecture enables our unique technology to
produce outstanding image quality in our customers display products in a range of solutions
including system-on-chip ICs, co-processor and discrete ICs. At design centers in Shanghai and San
Jose, Pixelworks engineers relentlessly push pixel performance to new levels for leading
manufacturers of consumer electronics and professional displays worldwide.
For more information, please visit the Companys Web site at www.pixelworks.com.
#####
Pixelworks® and the Pixelworks logo® are trademarks of Pixelworks, Inc.
All other trademarks are the property of their respective owners.
Non-GAAP Financial Measures
This press release makes reference to non-GAAP gross profit margins, operating expenses and
net income (loss) which exclude restructuring charges, acquisition-related items, goodwill and
intangible asset impairments, stock-based compensation expense, settlement proceeds received and a
gain on the repurchase of long-term debt, all of which are required under GAAP. The Company
believes these non-GAAP measures provide a meaningful perspective on its underlying cash flow
dynamics, but cautions investors to consider these measures in addition to, not as a substitute
for, its consolidated financial results as presented in accordance with GAAP. A reconciliation
between GAAP and non-GAAP financial measures is included in this earnings release which is
available in the investor relations section of the Companys website.
Safe Harbor Statement
This release contains statements, including the statements in Bruce Waliceks quote and the
Business Outlook for First Quarter 2008 section above, that are forward-looking statements within
the meaning of the Safe Harbor provisions of the federal Securities Litigation Reform Act of
1995. Such statements are based on current expectations, estimates and projections about the
Companys business. These statements are not guarantees of future performance and involve certain
risks, uncertainties and assumptions that are difficult to predict. Actual results could vary
materially from the description contained herein due to many factors including those described
above and the following: changes in growth in the advanced television, multimedia projector,
advanced media processor, and LCD panel and monitor markets; changes in consumer confidence or
spending; changes in customer ordering patterns or lead times; seasonality in the consumer
electronics market; the success of our products in expanded markets; success in achieving operating
efficiencies from our restructuring efforts, our efforts to achieve profitability and a positive
EBITDA, competitive factors, such as rival chip architectures, introduction or traction by
competing designs, or pricing pressures; insufficient, excess or obsolete inventory and variations
in inventory valuation; our product mix; new product yield rates, changes in regional demand for
our product, non-acceptance of the combined technologies by leading manufacturers; changes in the
recoverability of intangible assets and long lived assets; supply of products from third party
foundries; and other risk factors listed from time to time in the Companys Securities and Exchange
Commission filings.
The forward-looking statements we make today, speak as of today, and we do not undertake any
obligation to update any such statements to reflect events or circumstances occurring after today.
Please refer to our Annual Report on Form 10-K for the year ended December 31, 2006, Quarterly
Report on Form 10-Q for the quarter ended September 30, 2007, and subsequent SEC filings for a
description of factors that could cause actual results to differ materially from the preliminary
results announced.
Financial Tables Follow
Pixelworks Reports Fourth Quarter 2007 Financial Results
January 29, 2008
Page 5
PIXELWORKS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
Revenue, net |
|
$ |
26,970 |
|
|
$ |
28,133 |
|
|
$ |
29,829 |
|
|
$ |
105,980 |
|
|
$ |
133,607 |
|
Cost of revenue (1) |
|
|
13,826 |
|
|
|
16,025 |
|
|
|
20,447 |
|
|
|
59,273 |
|
|
|
107,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
13,144 |
|
|
|
12,108 |
|
|
|
9,382 |
|
|
|
46,707 |
|
|
|
26,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development (2) |
|
|
8,180 |
|
|
|
8,962 |
|
|
|
13,045 |
|
|
|
38,792 |
|
|
|
57,019 |
|
Selling, general and administrative (3) |
|
|
5,202 |
|
|
|
5,697 |
|
|
|
8,169 |
|
|
|
25,437 |
|
|
|
35,053 |
|
Restructuring |
|
|
6,237 |
|
|
|
1,645 |
|
|
|
10,565 |
|
|
|
13,285 |
|
|
|
13,316 |
|
Amortization of acquired intangible assets |
|
|
90 |
|
|
|
89 |
|
|
|
89 |
|
|
|
359 |
|
|
|
602 |
|
Impairment loss on goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
133,739 |
|
Impairment loss on acquired intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
19,709 |
|
|
|
16,393 |
|
|
|
31,868 |
|
|
|
77,873 |
|
|
|
241,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(6,565 |
) |
|
|
(4,285 |
) |
|
|
(22,486 |
) |
|
|
(31,166 |
) |
|
|
(215,381 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
1,361 |
|
|
|
1,454 |
|
|
|
1,592 |
|
|
|
5,786 |
|
|
|
5,833 |
|
Interest expense |
|
|
(639 |
) |
|
|
(658 |
) |
|
|
(680 |
) |
|
|
(2,642 |
) |
|
|
(2,721 |
) |
Amortization of debt issuance costs |
|
|
(165 |
) |
|
|
(165 |
) |
|
|
(165 |
) |
|
|
(661 |
) |
|
|
(667 |
) |
Settlement proceeds, net |
|
|
|
|
|
|
|
|
|
|
4,800 |
|
|
|
|
|
|
|
4,800 |
|
Gain on repurchase of long-term debt, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income, net |
|
|
557 |
|
|
|
631 |
|
|
|
5,547 |
|
|
|
2,483 |
|
|
|
10,254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(6,008 |
) |
|
|
(3,654 |
) |
|
|
(16,939 |
) |
|
|
(28,683 |
) |
|
|
(205,127 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income taxes |
|
|
441 |
|
|
|
775 |
|
|
|
(1,489 |
) |
|
|
2,237 |
|
|
|
(949 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(6,449 |
) |
|
$ |
(4,429 |
) |
|
$ |
(15,450 |
) |
|
$ |
(30,920 |
) |
|
$ |
(204,178 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share basic and diluted |
|
$ |
(0.14 |
) |
|
$ |
(0.09 |
) |
|
$ |
(0.32 |
) |
|
$ |
(0.64 |
) |
|
$ |
(4.23 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
46,292 |
|
|
|
48,921 |
|
|
|
48,626 |
|
|
|
48,208 |
|
|
|
48,289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired developed technology |
|
$ |
705 |
|
|
$ |
705 |
|
|
$ |
705 |
|
|
$ |
2,820 |
|
|
$ |
4,087 |
|
Restructuring |
|
|
25 |
|
|
|
11 |
|
|
|
2,119 |
|
|
|
172 |
|
|
|
2,119 |
|
Stock-based compensation |
|
|
28 |
|
|
|
22 |
|
|
|
46 |
|
|
|
98 |
|
|
|
208 |
|
Impairment loss on acquired developed technology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,330 |
|
Amortization of acquired inventory mark-up |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26 |
|
(2) Includes stock-based compensation |
|
|
602 |
|
|
|
538 |
|
|
|
796 |
|
|
|
2,320 |
|
|
|
3,884 |
|
(3) Includes stock-based compensation |
|
|
894 |
|
|
|
684 |
|
|
|
1,292 |
|
|
|
3,527 |
|
|
|
5,464 |
|
more
Pixelworks Reports Fourth Quarter 2007 Financial Results
January 29, 2008
Page 6
PIXELWORKS,
INC.
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION *
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
Reconciliation of GAAP and non-GAAP gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit |
|
$ |
13,144 |
|
|
$ |
12,108 |
|
|
$ |
9,382 |
|
|
$ |
46,707 |
|
|
$ |
26,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired developed technology |
|
|
705 |
|
|
|
705 |
|
|
|
705 |
|
|
|
2,820 |
|
|
|
4,087 |
|
Restructuring |
|
|
25 |
|
|
|
11 |
|
|
|
2,119 |
|
|
|
172 |
|
|
|
2,119 |
|
Stock-based compensation |
|
|
28 |
|
|
|
22 |
|
|
|
46 |
|
|
|
98 |
|
|
|
208 |
|
Impairment loss on acquired developed technology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,330 |
|
Amortization of acquired inventory mark-up |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items included in cost of revenue |
|
|
758 |
|
|
|
738 |
|
|
|
2,870 |
|
|
|
3,090 |
|
|
|
27,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross profit |
|
$ |
13,902 |
|
|
$ |
12,846 |
|
|
$ |
12,252 |
|
|
$ |
49,797 |
|
|
$ |
53,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross profit margin |
|
|
51.5 |
% |
|
|
45.7 |
% |
|
|
41.1 |
% |
|
|
47.0 |
% |
|
|
40.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP and non-GAAP operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating expenses |
|
$ |
19,709 |
|
|
$ |
16,393 |
|
|
$ |
31,868 |
|
|
$ |
77,873 |
|
|
$ |
241,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling item included in research and development: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
602 |
|
|
|
538 |
|
|
|
796 |
|
|
|
2,320 |
|
|
|
3,884 |
|
Reconciling item included in selling, general and
administrative: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
894 |
|
|
|
684 |
|
|
|
1,292 |
|
|
|
3,527 |
|
|
|
5,464 |
|
Restructuring |
|
|
6,237 |
|
|
|
1,645 |
|
|
|
10,565 |
|
|
|
13,285 |
|
|
|
13,316 |
|
Amortization of acquired intangible assets |
|
|
90 |
|
|
|
89 |
|
|
|
89 |
|
|
|
359 |
|
|
|
602 |
|
Impairment loss on goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
133,739 |
|
Impairment loss on acquired intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items included in operating expenses |
|
|
7,823 |
|
|
|
2,956 |
|
|
|
12,742 |
|
|
|
19,491 |
|
|
|
158,758 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP operating expenses |
|
$ |
11,886 |
|
|
$ |
13,437 |
|
|
$ |
19,126 |
|
|
$ |
58,382 |
|
|
$ |
82,724 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* - |
|
Our non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP
net income (loss) per share differs from GAAP gross profit, GAAP operating expenses, GAAP net loss
and GAAP net loss per share due to the exclusion of restructuring charges, acquisition-related
items, goodwill and intangible asset impairments, stock-based compensation expense, settlement
proceeds received, and a gain on the repurchase of long-term debt. Pixelworks management believes
that the presentation of non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income
(loss) and non-GAAP net income (loss) per share provides useful information to investors regarding
Pixelworks results of operations allowing investors to better evaluate underlying cash flow
dynamics. Pixelworks management uses each of these non-GAAP measures internally to better evaluate
underlying cash flow dynamics. Pixelworks, however, cautions investors to consider these non-GAAP
financial measures in addition to, and not as a substitute for, its GAAP financial measures. |
more
Pixelworks Reports Fourth Quarter 2007 Financial Results
January 29, 2008
Page 7
PIXELWORKS, INC.
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION *
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
Reconciliation of GAAP and non-GAAP net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss |
|
$ |
(6,449 |
) |
|
$ |
(4,429 |
) |
|
$ |
(15,450 |
) |
|
$ |
(30,920 |
) |
|
$ |
(204,178 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling items included in cost of revenue |
|
|
758 |
|
|
|
738 |
|
|
|
2,870 |
|
|
|
3,090 |
|
|
|
27,770 |
|
Reconciling items included in operating expenses |
|
|
7,823 |
|
|
|
2,956 |
|
|
|
12,742 |
|
|
|
19,491 |
|
|
|
158,758 |
|
Settlement proceeds, net |
|
|
|
|
|
|
|
|
|
|
(4,800 |
) |
|
|
|
|
|
|
(4,800 |
) |
Gain on repurchase of long-term debt, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,009 |
) |
Tax effect of non-GAAP adjustments |
|
|
123 |
|
|
|
(134 |
) |
|
|
(98 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income (loss) |
|
$ |
2,255 |
|
|
$ |
(869 |
) |
|
$ |
(4,736 |
) |
|
$ |
(8,339 |
) |
|
$ |
(25,459 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income (loss) per share basic and diluted |
|
$ |
0.05 |
|
|
$ |
(0.02 |
) |
|
$ |
(0.10 |
) |
|
$ |
(0.17 |
) |
|
$ |
(0.53 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
46,292 |
|
|
|
48,921 |
|
|
|
48,626 |
|
|
|
48,208 |
|
|
|
48,289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
46,357 |
|
|
|
48,921 |
|
|
|
48,626 |
|
|
|
48,208 |
|
|
|
48,289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* - |
|
Our non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP
net income (loss) per share differs from GAAP gross profit, GAAP operating expenses, GAAP net loss
and GAAP net loss per share due to the exclusion of restructuring charges, acquisition-related
items, goodwill and intangible asset impairments, stock-based compensation expense, settlement
proceeds received, and a gain on the repurchase of long-term debt. Pixelworks management believes
that the presentation of non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income
(loss) and non-GAAP net income (loss) per share provides useful information to investors regarding
Pixelworks results of operations allowing investors to better evaluate underlying cash flow
dynamics. Pixelworks management uses each of these non-GAAP measures internally to better evaluate
underlying cash flow dynamics. Pixelworks, however, cautions investors to consider these non-GAAP
financial measures in addition to, and not as a substitute for, its GAAP financial measures. |
more
Pixelworks Reports Fourth Quarter 2007 Financial Results
January 29, 2008
Page 8
PIXELWORKS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
74,572 |
|
|
$ |
63,095 |
|
Short-term marketable securities |
|
|
34,581 |
|
|
|
53,985 |
|
Accounts receivable, net |
|
|
6,223 |
|
|
|
9,315 |
|
Inventories, net |
|
|
11,265 |
|
|
|
13,809 |
|
Prepaid expenses and other current assets |
|
|
3,791 |
|
|
|
6,374 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
130,432 |
|
|
|
146,578 |
|
|
|
|
|
|
|
|
|
|
Long-term marketable securities |
|
|
9,804 |
|
|
|
17,504 |
|
Property and equipment, net |
|
|
6,148 |
|
|
|
21,931 |
|
Other assets, net |
|
|
6,902 |
|
|
|
9,287 |
|
Debt issuance costs, net |
|
|
2,260 |
|
|
|
2,922 |
|
Acquired intangible assets, net |
|
|
6,370 |
|
|
|
9,549 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
161,916 |
|
|
$ |
207,771 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
3,992 |
|
|
$ |
8,093 |
|
Accrued liabilities and current portion of long-term liabilities |
|
|
13,848 |
|
|
|
19,319 |
|
Current portion of income taxes payable |
|
|
232 |
|
|
|
10,997 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
18,072 |
|
|
|
38,409 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities, net of current portion |
|
|
1,236 |
|
|
|
7,414 |
|
Income taxes payable, net of current portion |
|
|
10,635 |
|
|
|
|
|
Long-term debt |
|
|
140,000 |
|
|
|
140,000 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
169,943 |
|
|
|
185,823 |
|
|
|
|
|
|
|
|
|
|
Shareholders equity (deficit) |
|
|
(8,027 |
) |
|
|
21,948 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
161,916 |
|
|
$ |
207,771 |
|
|
|
|
|
|
|
|