e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): October 23, 2008
PIXELWORKS, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
OREGON
(State or other jurisdiction of
incorporation)
|
|
000-30269
(Commission File Number)
|
|
91-1761992
(I.R.S. Employer
Identification No.) |
8100 SW Nyberg Road
Tualatin, Oregon 97062
(503) 454-1750
(Address, including zip code, and telephone number, including
area code, of registrants principal executive offices)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR 240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17
CFR 240.13e-4(c)) |
Item 2.02 Results of Operations and Financial Condition.
On October 23, 2008, Pixelworks, Inc. (the Company) issued a press release
announcing financial results for the three and nine month periods ended September 30,
2008. The press release contains forward-looking statements regarding the Company,
and includes cautionary statements identifying important factors that could cause
actual results to differ materially from those anticipated.
The press release issued October 23, 2008 is furnished herewith as Exhibit 99.1 to
this Report. The information in this Item 2.02, including Exhibit 99.1, is being
furnished and shall not be deemed filed for purposes of Section 18 of the Securities
Exchange Act of 1934 or otherwise subject to the liability of that Section, nor shall
such information be deemed to be incorporated by reference in any registration
statement or other document filed under the Securities Act of 1933 or the Exchange
Act, except as otherwise stated in such filing.
Item 9.01 Financial Statements and Exhibits.
|
99.1 |
|
Press Release issued by Pixelworks, Inc. dated October 23, 2008. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the undersigned hereunto duly
authorized.
|
|
|
|
|
|
PIXELWORKS, INC.
(Registrant)
|
|
Date: October 23, 2008 |
By: |
/s/ Steven L. Moore
|
|
|
|
Steven L. Moore |
|
|
|
Vice President, Chief Financial
Officer, Secretary and Treasurer |
|
|
exv99w1
Exhibit 99.1
Financial News Release
|
|
|
Contact Information:
|
|
Steven Moore |
|
|
Pixelworks, Inc. |
|
|
408-200-9221 |
|
|
smoore@pixelworks.com |
Pixelworks Reports Third Quarter 2008 Financial Results
Higher Gross Profit, Lower Spending Drive Fourth Consecutive Quarter of
Positive Cash Flow from Operations
Tualatin, Ore., October 23, 2008 Pixelworks, Inc. (NASDAQ:PXLW), an innovative provider of
powerful video and pixel processing technology, today announced financial results for the third
quarter ended September 30, 2008.
Third quarter 2008 revenue was $21.5 million, at the high end of management guidance of $20
million to $22 million. Revenue for the third quarter was up 3% sequentially from $20.8 million in
the second quarter of 2008 and was down 24% from $28.1 million in the third quarter of 2007.
Third quarter 2008 GAAP gross profit margin was 53.3 percent, up from 50.5 percent in the
second quarter of 2008 and up 10.3 percentage points from 43.0 percent in the third quarter of
2007. Third quarter 2008 non-GAAP gross profit margin was 56.6 percent, up from 54.0 percent in the
second quarter of 2008 and up 10.9 percentage points from 45.7 percent in the third quarter of
2007. Higher GAAP and non-GAAP gross profit margin in the third quarter of 2008 resulted primarily
from continuing improvements in inventory management and lower product costs, as well as a more
favorable mix of products sold in the third quarter of 2008.
Third quarter 2008 GAAP operating expenses were $11.0 million, down 5% from $11.6 million in
the second quarter of 2008 and down 33% from $16.4 million in the third quarter of 2007. Third
quarter 2008 GAAP operating expenses included $0.1 million in restructuring charges and $0.4
million in stock-based compensation expense; second quarter 2008 GAAP operating expenses included
restructuring charges and non-cash expenses of $0.7 million; and third quarter 2007 GAAP operating
expenses included $3.0 million in restructuring charges and non-cash expenses.
Non-GAAP operating expenses of $10.5 million in the third quarter of 2008 were down 4% from
$10.9 million in the second quarter of 2008 and down 22% from $13.4 million in the third quarter of
2007. The significant year-over-year decreases in GAAP and non-GAAP operating expenses were a
direct result of the Companys restructuring actions.
more
Pixelworks Reports Third Quarter 2008 Financial Results
October 23, 2008
Page 2 of 7
Third quarter 2008 GAAP net income was $8.2 million, or $0.56 per diluted share, compared to
net loss of $(1.3) million, or $(0.09) per share in the second quarter of 2008 and net loss of
$(4.4) million, or $(0.27) per share in the third quarter of 2007. On a non-GAAP basis, the Company
recorded net income of $0.7 million, or $0.05 per diluted share in the third quarter of 2008,
compared to net loss of $(0.1) million, or $(0.00) per share in the second quarter of 2008 and net
loss of $(0.9) million, or $(0.05) per share in the third quarter of 2007. Income and loss per
share amounts in prior periods have been adjusted to reflect the Companys June 4, 2008 reverse
stock split.
Non-GAAP net income in the third quarter of 2008 excludes a net gain of $8.1 million realized
on the repurchase of $29.1 million of the Companys convertible subordinated debentures during the
quarter. As a result of this repurchase and effective balance sheet management, the Companys
total cash and marketable securities balance exceeded its long-term debt balance by $2.2 million at
September 30, 2008. The third quarter of 2008 is the first quarter end that the Companys cash and
marketable securities balances have exceeded its long-term debt balance since the first quarter of
2005.
Under its previously announced stock repurchase program, the Company repurchased approximately
424,000 shares of its common stock during the third quarter of 2008.
Our third quarter financial performance was at the high end of expectations, as we continued
to drive further improvements in gross margin, closely manage expenses and strengthen our balance
sheet. Strength in our financial metrics drove positive cash flow from operations of $6.2 million
and our sixth consecutive quarter of positive EBITDA, said Bruce Walicek, President and CEO of
Pixelworks. We secured key design wins for both new and current products with leading electronics
manufacturers, and made steady progress against our new product roadmap. As we enter the fourth
quarter, we are encouraged by our progress to date and remain focused on tightly managing our
financial performance and executing against our turnaround plan.
Business Outlook for Fourth Quarter 2008
The following statements are based on the Companys current expectations. These statements are
forward-looking, subject to risks and uncertainties, and actual results may differ materially.
These statements do not include the potential impact of any investments outside the ordinary course
of business, mergers or acquisitions that may be completed after September 30, 2008 or other future
events. Readers are cautioned not to place undue reliance on these forward-
looking statements, which speak only as of the date of this press release. The inclusion of
any statement in this release does not constitute a suggestion by the Company or any other person
that
Pixelworks Reports Third Quarter 2008 Financial Results
October 23, 2008
Page 3 of 7
the events or circumstances described in such statements are material. The Company does not
undertake to publicly update or revise these forward-looking statements even if experience or
future changes make it clear that any projected results expressed or implied in this release will
not be realized.
The Company expects to record GAAP net loss per share in the fourth quarter of 2008 of ($0.13)
to $(0.32) and to record non-GAAP net income (loss) per share of $0.03 to $(0.16), based on the
following estimates:
|
§ |
|
The Company anticipates fourth quarter revenue of $18.5 million to $20.5 million.
Revenue is highly dependent on a number of factors including, but not limited to,
consumer confidence and spending, seasonality in the consumer electronics market,
general economic conditions, the Companys ability to secure additional design wins,
timely customer transition to new product designs, new product introductions,
production yields, growth rates in the advanced television, multimedia projector,
advanced media processor, and LCD monitor and panel markets, levels of inventory at
distributors and customers, and supply of products from third party foundries. |
|
|
§ |
|
GAAP gross profit margin of approximately 45 to 48 percent. Non-GAAP gross profit
margin of approximately 49 to 52 percent. Gross profit margin may be higher or lower
than expected due to many factors including, but not limited to, competitive pricing
actions, changes in estimated product costs, revenue levels and product mix, new
product yields, and inventory and warranty reserve changes. |
|
|
§ |
|
GAAP operating expenses of $11.0 million to $12.0 million and non-GAAP operating
expenses of $10.0 million to $11.0 million. |
|
|
§ |
|
Nominal interest and other income, net on both a GAAP and non-GAAP basis. |
|
|
§ |
|
A tax provision of $750,000 on a GAAP basis and $250,000 on a non-GAAP basis. |
Conference Call Information
Pixelworks will host a conference call today at 2 p.m. Pacific Time, which can be accessed by
calling 617-213-8893 and using passcode 96153749. A Web broadcast of the call can be accessed by
visiting the Companys investor page at www.pixelworks.com. For those unable to listen to the live
Web broadcast, it will be archived for 30 days. A replay of the conference call will also be
available through midnight on October 28, 2008, and can be accessed by calling 617-801-6888 and
using passcode 58117784.
Pixelworks Reports Third Quarter 2008 Financial Results
October 23, 2008
Page 4 of 7
About Pixelworks, Inc.
Pixelworks, headquartered in Tualatin, Oregon, is an innovative designer, developer and
marketer of video and pixel processing technology semiconductors and software for high-end digital
video applications. At design centers in Shanghai and San Jose, Pixelworks engineers push pixel
performance to new levels for leading manufacturers of consumer electronics and professional
displays worldwide.
For more information, please visit the Companys Web site at www.pixelworks.com.
#####
Note: Pixelworks® and the Pixelworks logo® are trademarks of Pixelworks, Inc.
All other trademarks are the property of their respective owners.
Non-GAAP Financial Measures
This press release makes reference to non-GAAP gross profit margins, operating expenses and
net income (loss) which exclude gains on the repurchase of long-term debt, an other-than-temporary
impairment of a marketable security, other income, restructuring charges, acquisition-related items
and stock-based compensation expense, all of which are required under GAAP. The Company believes
these non-GAAP measures provide a meaningful perspective on its underlying cash flow dynamics, but
cautions investors to consider these measures in addition to, not as a substitute for, its
consolidated financial results as presented in accordance with GAAP. A reconciliation between GAAP
and non-GAAP financial measures is included in this earnings release which is available in the
investor relations section of the Companys website.
Safe Harbor Statement
This release contains statements, including the statements in Bruce Waliceks quote and the
Business Outlook for Fourth Quarter 2008 section above, that are forward-looking statements
within the meaning of the Safe Harbor provisions of the federal Securities Litigation Reform Act
of 1995. Such statements are based on current expectations, estimates and projections about the
Companys business. These statements are not guarantees of future performance and involve certain
risks, uncertainties and assumptions that are difficult to predict. Actual results could vary
materially from the description contained herein due to many factors including those described
above and the following: changes in growth in the multimedia projector, advanced television,
advanced media processor, and LCD panel and monitor markets; competitive factors, such as rival
chip architectures, introduction or traction by competing designs, or pricing pressures; changes in
customer ordering patterns or lead times; seasonality in the consumer electronics market; new
product yield rates; supply of products from third party foundries; the success of our products in
expanded markets; our efforts to maintain profitability and a positive EBITDA; insufficient, excess
or obsolete inventory and variations in inventory valuation; changes in the recoverability of
intangible assets and long lived assets; and other risk factors listed from time to time in the
Companys Securities and Exchange Commission filings.
The forward-looking statements we make today, speak as of today, and we do not undertake any
obligation to update any such statements to reflect events or circumstances occurring after today.
Please refer to our Annual Report on Form 10-K for the year ended December 31, 2007 and subsequent
SEC filings for a description of factors that could cause actual results to differ materially from
the preliminary results announced.
Financial Tables Follow
Pixelworks Reports Third Quarter 2008 Financial Results
October 23, 2008
Page 5 of 7
PIXELWORKS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
Sept. 30, 2008 |
|
|
June 30, 2008 |
|
|
Sept. 30, 2007 |
|
|
Sept. 30, 2008 |
|
|
Sept. 30, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, net |
|
$ |
21,479 |
|
|
$ |
20,793 |
|
|
$ |
28,133 |
|
|
$ |
66,248 |
|
|
$ |
79,010 |
|
Cost of revenue (1) |
|
|
10,028 |
|
|
|
10,295 |
|
|
|
16,025 |
|
|
|
32,628 |
|
|
|
45,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
11,451 |
|
|
|
10,498 |
|
|
|
12,108 |
|
|
|
33,620 |
|
|
|
33,563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development (2) |
|
|
6,476 |
|
|
|
7,193 |
|
|
|
8,962 |
|
|
|
20,391 |
|
|
|
30,612 |
|
Selling, general and administrative (3) |
|
|
4,413 |
|
|
|
4,491 |
|
|
|
5,697 |
|
|
|
13,590 |
|
|
|
20,235 |
|
Restructuring |
|
|
121 |
|
|
|
(158 |
) |
|
|
1,645 |
|
|
|
971 |
|
|
|
7,048 |
|
Amortization of acquired intangible assets |
|
|
|
|
|
|
74 |
|
|
|
89 |
|
|
|
164 |
|
|
|
269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
11,010 |
|
|
|
11,600 |
|
|
|
16,393 |
|
|
|
35,116 |
|
|
|
58,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
441 |
|
|
|
(1,102 |
) |
|
|
(4,285 |
) |
|
|
(1,496 |
) |
|
|
(24,601 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on repurchase of long-term debt, net |
|
|
8,113 |
|
|
|
|
|
|
|
|
|
|
|
19,670 |
|
|
|
|
|
Interest income |
|
|
405 |
|
|
|
553 |
|
|
|
1,454 |
|
|
|
1,941 |
|
|
|
4,425 |
|
Interest expense |
|
|
(343 |
) |
|
|
(419 |
) |
|
|
(658 |
) |
|
|
(1,335 |
) |
|
|
(2,003 |
) |
Amortization of debt issuance costs |
|
|
(83 |
) |
|
|
(125 |
) |
|
|
(165 |
) |
|
|
(354 |
) |
|
|
(496 |
) |
Other income |
|
|
|
|
|
|
218 |
|
|
|
|
|
|
|
218 |
|
|
|
|
|
Other-than-temporary impairment of marketable security |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,490 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income, net |
|
|
8,092 |
|
|
|
227 |
|
|
|
631 |
|
|
|
13,650 |
|
|
|
1,926 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
8,533 |
|
|
|
(875 |
) |
|
|
(3,654 |
) |
|
|
12,154 |
|
|
|
(22,675 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income taxes |
|
|
314 |
|
|
|
375 |
|
|
|
775 |
|
|
|
(948 |
) |
|
|
1,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
8,219 |
|
|
$ |
(1,250 |
) |
|
$ |
(4,429 |
) |
|
$ |
13,102 |
|
|
$ |
(24,471 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.57 |
|
|
$ |
(0.09 |
) |
|
$ |
(0.27 |
) |
|
$ |
0.90 |
|
|
$ |
(1.50 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.56 |
|
|
$ |
(0.09 |
) |
|
$ |
(0.27 |
) |
|
$ |
0.89 |
|
|
$ |
(1.50 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
14,383 |
|
|
|
14,577 |
|
|
|
16,307 |
|
|
|
14,629 |
|
|
|
16,284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
15,399 |
|
|
|
14,577 |
|
|
|
16,307 |
|
|
|
14,640 |
|
|
|
16,284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired developed technology |
|
$ |
705 |
|
|
$ |
705 |
|
|
$ |
705 |
|
|
$ |
2,115 |
|
|
$ |
2,115 |
|
Stock-based compensation |
|
|
8 |
|
|
|
20 |
|
|
|
22 |
|
|
|
46 |
|
|
|
70 |
|
Restructuring |
|
|
|
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
147 |
|
(2) Includes stock-based compensation |
|
|
177 |
|
|
|
449 |
|
|
|
538 |
|
|
|
1,075 |
|
|
|
1,718 |
|
(3) Includes stock-based compensation |
|
|
227 |
|
|
|
313 |
|
|
|
684 |
|
|
|
965 |
|
|
|
2,633 |
|
Pixelworks Reports Third Quarter 2008 Financial Results
October 23, 2008
Page 6 of 7
PIXELWORKS, INC.
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION *
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
Sept. 30, 2008 |
|
|
June 30, 2008 |
|
|
Sept. 30, 2007 |
|
|
Sept. 30, 2008 |
|
|
Sept. 30, 2007 |
|
Reconciliation of GAAP and non-GAAP gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit |
|
$ |
11,451 |
|
|
$ |
10,498 |
|
|
$ |
12,108 |
|
|
$ |
33,620 |
|
|
$ |
33,563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired developed technology |
|
|
705 |
|
|
|
705 |
|
|
|
705 |
|
|
|
2,115 |
|
|
|
2,115 |
|
Stock-based compensation |
|
|
8 |
|
|
|
20 |
|
|
|
22 |
|
|
|
46 |
|
|
|
70 |
|
Restructuring |
|
|
|
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items included in cost of revenue |
|
|
713 |
|
|
|
725 |
|
|
|
738 |
|
|
|
2,161 |
|
|
|
2,332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross profit |
|
$ |
12,164 |
|
|
$ |
11,223 |
|
|
$ |
12,846 |
|
|
$ |
35,781 |
|
|
$ |
35,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross profit margin |
|
|
56.6 |
% |
|
|
54.0 |
% |
|
|
45.7 |
% |
|
|
54.0 |
% |
|
|
45.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP and non-GAAP operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating expenses |
|
$ |
11,010 |
|
|
$ |
11,600 |
|
|
$ |
16,393 |
|
|
$ |
35,116 |
|
|
$ |
58,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling item included in research and development: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
177 |
|
|
|
449 |
|
|
|
538 |
|
|
|
1,075 |
|
|
|
1,718 |
|
Reconciling item included in selling, general and administrative: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
227 |
|
|
|
313 |
|
|
|
684 |
|
|
|
965 |
|
|
|
2,633 |
|
Restructuring |
|
|
121 |
|
|
|
(158 |
) |
|
|
1,645 |
|
|
|
971 |
|
|
|
7,048 |
|
Amortization of acquired intangible assets |
|
|
|
|
|
|
74 |
|
|
|
89 |
|
|
|
164 |
|
|
|
269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items included in operating expenses |
|
|
525 |
|
|
|
678 |
|
|
|
2,956 |
|
|
|
3,175 |
|
|
|
11,668 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP operating expenses |
|
$ |
10,485 |
|
|
$ |
10,922 |
|
|
$ |
13,437 |
|
|
$ |
31,941 |
|
|
$ |
46,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP and non-GAAP net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss) |
|
$ |
8,219 |
|
|
$ |
(1,250 |
) |
|
$ |
(4,429 |
) |
|
$ |
13,102 |
|
|
$ |
(24,471 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling items included in cost of revenue |
|
|
713 |
|
|
|
725 |
|
|
|
738 |
|
|
|
2,161 |
|
|
|
2,332 |
|
Reconciling items included in operating expenses |
|
|
525 |
|
|
|
678 |
|
|
|
2,956 |
|
|
|
3,175 |
|
|
|
11,668 |
|
Gain on repurchase of long-term debt, net |
|
|
(8,113 |
) |
|
|
|
|
|
|
|
|
|
|
(19,670 |
) |
|
|
|
|
Other income |
|
|
|
|
|
|
(218 |
) |
|
|
|
|
|
|
(218 |
) |
|
|
|
|
Other than temporary impairment of marketable security |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,490 |
|
|
|
|
|
Tax effect of non-GAAP adjustments |
|
|
(596 |
) |
|
|
|
|
|
|
(134 |
) |
|
|
(596 |
) |
|
|
(123 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income (loss) |
|
$ |
748 |
|
|
$ |
(65 |
) |
|
$ |
(869 |
) |
|
$ |
4,444 |
|
|
$ |
(10,594 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income (loss) per share basic and diluted |
|
$ |
0.05 |
|
|
$ |
(0.00 |
) |
|
$ |
(0.05 |
) |
|
$ |
0.30 |
|
|
$ |
(0.65 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
14,383 |
|
|
|
14,577 |
|
|
|
16,307 |
|
|
|
14,629 |
|
|
|
16,284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
14,392 |
|
|
|
14,577 |
|
|
|
16,307 |
|
|
|
14,640 |
|
|
|
16,284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Our non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income
(loss) and non-GAAP net income (loss) per share differs from GAAP gross profit,
GAAP operating expenses, GAAP net income (loss) and GAAP net income (loss) per
share due to the exclusion of gains on the repurchase of long-term debt, an
other-than-temporary impairment of a marketable security, other income,
restructuring charges, acquisition-related items and stock-based compensation
expense. Pixelworks management believes the presentation of non-GAAP gross
profit, non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP
net income (loss) per share provides useful information to investors regarding
Pixelworks results of operations by allowing investors to better evaluate
underlying cash flow dynamics. Pixelworks management also uses each of these
non-GAAP measures internally to better evaluate underlying cash flow dynamics.
Pixelworks, however, cautions investors to consider these non-GAAP financial
measures in addition to, and not as a substitute for, our GAAP financial
measures. |
Pixelworks Reports Third Quarter 2008 Financial Results
October 23, 2008
Page 7 of 7
PIXELWORKS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
42,780 |
|
|
$ |
74,572 |
|
Short-term marketable securities |
|
|
18,560 |
|
|
|
34,581 |
|
Accounts receivable, net |
|
|
5,948 |
|
|
|
6,223 |
|
Inventories, net |
|
|
5,257 |
|
|
|
11,265 |
|
Prepaid expenses and other current assets |
|
|
3,771 |
|
|
|
3,791 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
76,316 |
|
|
|
130,432 |
|
|
|
|
|
|
|
|
|
|
Long-term marketable securities |
|
|
1,490 |
|
|
|
9,804 |
|
Property and equipment, net |
|
|
4,839 |
|
|
|
6,148 |
|
Other assets, net |
|
|
5,387 |
|
|
|
6,902 |
|
Debt issuance costs, net |
|
|
764 |
|
|
|
2,260 |
|
Acquired intangible assets, net |
|
|
4,091 |
|
|
|
6,370 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
92,887 |
|
|
$ |
161,916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
4,541 |
|
|
$ |
3,992 |
|
Accrued liabilities and current portion of long-term liabilities |
|
|
7,396 |
|
|
|
13,848 |
|
Current portion of income taxes payable |
|
|
|
|
|
|
232 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
11,937 |
|
|
|
18,072 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities, net of current portion |
|
|
1,501 |
|
|
|
1,236 |
|
Income taxes payable, net of current portion |
|
|
10,866 |
|
|
|
10,635 |
|
Long-term debt |
|
|
60,634 |
|
|
|
140,000 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
84,938 |
|
|
|
169,943 |
|
|
|
|
|
|
|
|
|
|
Shareholders equity (deficit) |
|
|
7,949 |
|
|
|
(8,027 |
) |
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
92,887 |
|
|
$ |
161,916 |
|
|
|
|
|
|
|
|