e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): January 29, 2009
PIXELWORKS, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
OREGON
|
|
000-30269
|
|
91-1761992 |
(State or other jurisdiction of
|
|
(Commission File Number)
|
|
(I.R.S. Employer |
incorporation)
|
|
|
|
Identification No.) |
16760 SW Upper Boones Ferry Road, Suite 101
Portland, Oregon 97224
(503) 454-1750
(Address, including zip code, and telephone number, including
area code, of registrants principal executive offices)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR 240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17
CFR 240.13e-4(c)) |
|
|
|
Item 2.02 |
|
Results of Operations and Financial Condition. |
On January 29, 2009, Pixelworks, Inc. (the Company) issued a press release announcing financial
results for the three months and the year ended December 31, 2008. The press release contains
forward-looking statements regarding the Company, and includes cautionary statements identifying
important factors that could cause actual results to differ materially from those anticipated.
The press release issued January 29, 2009 is furnished herewith as Exhibit 99.1 to this Report.
The information in this Item 2.02, including Exhibit 99.1, is being furnished and shall not be
deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject
to the liability of that Section, nor shall such information be deemed to be incorporated by
reference in any registration statement or other document filed under the Securities Act of 1933 or
the Exchange Act, except as otherwise stated in such filing.
|
|
|
Item 9.01 |
|
Financial Statements and Exhibits. |
(d) Exhibits.
|
99.1 |
|
Press Release issued by Pixelworks, Inc. dated January 29, 2009. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
PIXELWORKS, INC.
(Registrant)
|
|
Date: January 29, 2009 |
By: |
/s/ Steven L. Moore
|
|
|
|
Steven L. Moore |
|
|
|
Vice President, Chief Financial
Officer and Treasurer |
|
|
Exhibit Index
|
|
|
Exhibit |
|
|
Number |
|
Description |
99.1
|
|
Press Release issued by Pixelworks, Inc. dated January 29, 2009. |
exv99w1
Exhibit 99.1
Financial News Release
|
|
|
|
|
Contact Information:
|
|
Steven Moore
|
|
|
|
|
Pixelworks, Inc. |
|
|
|
|
408-200-9221 |
|
|
|
|
smoore@pixelworks.com |
|
|
Pixelworks Reports Fourth Quarter 2008 Financial Results
Operations Generate $15 Million Cash Flow in 2008
Portland, Ore., January 29, 2009 Pixelworks, Inc. (NASDAQ:PXLW), an innovative provider of
powerful video and pixel processing technology, today announced financial results for the fourth
quarter ended December 31, 2008.
Fourth quarter 2008 revenue was $18.9 million, down 12% sequentially from $21.5 million in the
third quarter of 2008 and down 30% from $27.0 million in the fourth quarter of 2007.
GAAP gross profit margin in the fourth quarter of 2008 was 47.7 percent, at the high end of
management guidance, compared with 53.3 percent in the third quarter of 2008 and 48.7 percent in
the fourth quarter of 2007. Fourth quarter 2008 non-GAAP gross profit margin was 52.7 percent,
compared with 56.6 percent in the third quarter of 2008 and 51.5 percent in the fourth quarter of
2007.
Fourth quarter 2008 GAAP operating expenses were $11.1 million, relatively unchanged from
$11.0 million in the third quarter of 2008 and down 44% from $19.7 million in the fourth quarter of
2007. GAAP operating expenses in the fourth quarter of 2008 included $0.6 million in restructuring
charges related to termination benefits paid in connection with a 5% reduction-in-force that the
Company implemented in January 2009, and $0.4 million in stock-based compensation expense. Third
quarter 2008 GAAP operating expenses included $0.1 million in restructuring charges and $0.4
million in stock-based compensation expense; and fourth quarter 2007 GAAP operating expenses
included $6.2 million in restructuring charges, $1.5 million in stock-based compensation expense
and $0.1 million in other non-cash expenses.
Non-GAAP operating expenses of $10.1 million in the fourth quarter of 2008 were at the low end
of management guidance, and were down 4% from $10.5 million in the third quarter of 2008 and down
15% from $11.9 million in the fourth quarter of 2007. The year-over-year decreases in GAAP and
non-GAAP operating expenses were a result of the Companys previously completed restructuring
actions.
more
Pixelworks Reports Fourth Quarter 2008 Financial Results
January 29, 2009
Page 2 of 8
Fourth quarter 2008 GAAP net loss was $(4.6) million, or $(0.34) per diluted share, compared
to net income of $8.2 million, or $0.56 per diluted share in the third quarter of 2008 and net loss
of $(6.4) million, or $(0.42) per share in the fourth quarter of 2007. On a non-GAAP basis, the
Company recorded net loss of $(0.7) million, or $(0.05) per diluted share in the fourth quarter of
2008, compared with net income of $0.7 million, or $0.05 per diluted share in the third quarter of
2008 and net income of $2.3 million, or $0.15 per share in the fourth quarter of 2007. Non-GAAP net
income in the third quarter of 2008 excludes a net gain of $8.1 million realized on the repurchase
of $29.1 million of the Companys convertible subordinated debentures during the quarter. Income
and loss per share amounts in prior periods have been adjusted to reflect the Companys June 4,
2008 reverse stock split.
GAAP net income increased to $8.5 million, or $0.59 per diluted share for the year ended
December 31, 2008, compared with GAAP net loss of $(30.9) million, or $(1.92) per diluted share for
the year ended December 31, 2007. Non-GAAP net income increased to $3.8 million, or $0.26 per
diluted share for the year ended December 31, 2008, compared with non-GAAP net loss of $(8.3)
million, or $(0.52) per share for the year ended December 31, 2007.
Decreased operating expenses and higher gross profit margin in 2008 enabled the Company to
generate positive cash flow from operations of approximately $1.8 million in the fourth quarter of
2008 and approximately $15.0 million for the year ended December 31, 2008. The fourth quarter of
2008 was the Companys fifth consecutive quarter of positive cash flow from operations.
Under the previously announced stock repurchase program, the Company repurchased approximately
594,000 shares of its common stock during the fourth quarter of 2008.
2008 was a year of significant progress for Pixelworks. With the introduction of leading new
products, key senior management additions, and substantial strengthening of our financial position,
Pixelworks now has the key components in place to capitalize on exciting trends in the video
display market. Significant traction with some of the worlds leading electronics manufacturers in
2008 highlights strong customer acceptance of our new products and validates our product strategy,
said Bruce Walicek, President and CEO of Pixelworks. While we enter 2009 as a much stronger
company, the global economic crisis is having a significant impact on our customer base, and as a
consequence our visibility into future periods is severely reduced. In response to this challenging
environment, we have acted quickly to initiate restructuring actions and reduce our costs. We
remain proactive in managing our expenses and focusing on crisp execution of our product roadmaps.
Pixelworks Reports Fourth Quarter 2008 Financial Results
January 29, 2009
Page 3 of 8
Business Outlook for First Quarter 2009
The following statements are based on the Companys current expectations. These statements are
forward-looking, subject to risks and uncertainties, and actual results may differ materially.
These statements do not include the potential impact of any investments outside the ordinary course
of business, mergers or acquisitions that may be completed after December 31, 2008 or other future
events. Readers are cautioned not to place undue reliance on these forward-looking statements,
which speak only as of the date of this press release. The inclusion of any statement in this
release does not constitute a suggestion by the Company or any other person that the events or
circumstances described in such statements are material. The Company does not undertake to publicly
update or revise these forward-looking statements even if experience or future changes make it
clear that any projected results expressed or implied in this release will not be realized.
The Company expects to record GAAP net loss per share in the first quarter of 2009 of ($0.22)
to $(0.42) and to record non-GAAP net loss per share of $(0.13) to $(0.33), based on the following
estimates:
|
§ |
|
The Company anticipates first quarter revenue of $10.0 million to $13.0 million.
Revenue is highly dependent on a number of factors including, but not limited to,
general economic conditions, levels of inventory at distributors and customers,
seasonality in the consumer electronics market, consumer confidence and spending,
timely customer transition to new product designs, new product introductions, the
Companys ability to secure additional design wins, and production yields. |
|
|
§ |
|
GAAP gross profit margin of approximately 35 to 40 percent. Non-GAAP gross profit
margin of approximately 42 to 46 percent. Gross profit margin may be higher or lower
than expected due to many factors including, but not limited to, revenue levels and
product mix, new product yields, changes in estimated product costs, competitive
pricing actions, and inventory reserve changes. |
|
|
§ |
|
GAAP operating expenses of $9.5 million to $10.5 million and non-GAAP operating
expenses of $9.0 million to $10.0 million. |
|
|
§ |
|
Interest expense, net of $200,000 on both a GAAP and non-GAAP basis. |
|
|
§ |
|
A benefit for income tax of $1.5 million on a GAAP and non-GAAP basis. |
Pixelworks Reports Fourth Quarter 2008 Financial Results
January 29, 2009
Page 4 of 8
Conference Call Information
Pixelworks will host a conference call today at 2 p.m. Pacific Time, which can be accessed by
calling 617-614-3926 and using passcode 42526764. A Web broadcast of the call can be accessed by
visiting the Companys investor page at www.pixelworks.com. For those unable to listen to the live
Web broadcast, it will be archived for 30 days. A replay of the conference call will also be
available through midnight on February 4, 2009, and can be accessed by calling 617-801-6888 and
using passcode 31960331.
About Pixelworks, Inc.
Pixelworks, headquartered in Portland, Oregon, is an innovative designer, developer and
marketer of video and pixel processing technology semiconductors and software for high-end digital
video applications. At design centers in Shanghai and San Jose, Pixelworks engineers push pixel
performance to new levels for leading manufacturers of consumer electronics and professional
displays worldwide.
For more information, please visit the Companys Web site at www.pixelworks.com.
#####
Note: Pixelworks® and the Pixelworks logo® are trademarks of Pixelworks, Inc.
All other trademarks are the property of their respective owners.
Non-GAAP Financial Measures
This press release makes reference to non-GAAP gross profit margins, non-GAAP operating
expenses and non-GAAP net income (loss), which exclude gains on the repurchase of long-term debt,
other-than-temporary impairments of a marketable security, other income, restructuring charges,
acquisition-related items, stock-based compensation expense and accelerated amortization of a
non-cancelable prepaid royalty, all of which are required under GAAP. The Company believes these
non-GAAP measures provide a meaningful perspective on its underlying cash flow dynamics, but
cautions investors to consider these measures in addition to, not as a substitute for, its
consolidated financial results as presented in accordance with GAAP. A reconciliation between GAAP
and non-GAAP financial measures is included in this earnings release which is available in the
investor relations section of the Companys website.
Safe Harbor Statement
This release contains statements, including the statements in Bruce Waliceks quote and the
Business Outlook for First Quarter 2009 section above, that are forward-looking statements within
the meaning of the Safe Harbor provisions of the federal Securities Litigation Reform Act of
1995. Such statements are based on current expectations, estimates and projections about the
Companys business. These statements are not guarantees of future performance and involve certain
risks, uncertainties and assumptions that are difficult to predict. Actual results could vary
materially from the description contained herein due to many factors including those described
above and the following: current global economic challenges, changes in the multimedia projector,
advanced television, advanced media processor, and LCD panel and monitor markets; competitive
factors, such as rival chip architectures, introduction or traction by competing designs, or
pricing pressures; changes in customer ordering patterns or lead times; seasonality in the consumer
electronics market; new product yield rates; supply of products from third party foundries; the
success of our products in expanded markets; our efforts to maintain profitability and a positive
EBITDA;
Pixelworks Reports Fourth Quarter 2008 Financial Results
January 29, 2009
Page 5 of 8
insufficient, excess or obsolete inventory and variations in inventory valuation; changes in
the recoverability of intangible assets and long lived assets; and other risk factors listed from
time to time in the Companys Securities and Exchange Commission filings.
The forward-looking statements we make today, speak as of today, and we do not undertake any
obligation to update any such statements to reflect events or circumstances occurring after today.
Please refer to our Annual Report on Form 10-K for the year ended December 31, 2007 and subsequent
SEC filings for a description of factors that could cause actual results to differ materially from
the preliminary results announced.
Financial Tables Follow
Pixelworks Reports Fourth Quarter 2008 Financial Results
January 29, 2009
Page 6 of 8
PIXELWORKS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Year Ended |
|
|
|
Dec. 31, 2008 |
|
|
Sept. 30, 2008 |
|
|
Dec. 31, 2007 |
|
|
Dec. 31, 2008 |
|
|
Dec. 31, 2007 |
|
Revenue, net |
|
$ |
18,916 |
|
|
$ |
21,479 |
|
|
$ |
26,970 |
|
|
$ |
85,164 |
|
|
$ |
105,980 |
|
Cost of revenue (1) |
|
|
9,901 |
|
|
|
10,028 |
|
|
|
13,826 |
|
|
|
42,529 |
|
|
|
59,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
9,015 |
|
|
|
11,451 |
|
|
|
13,144 |
|
|
|
42,635 |
|
|
|
46,707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development (2) |
|
|
6,121 |
|
|
|
6,476 |
|
|
|
8,180 |
|
|
|
26,512 |
|
|
|
38,792 |
|
Selling, general and administrative (3) |
|
|
4,355 |
|
|
|
4,413 |
|
|
|
5,202 |
|
|
|
17,945 |
|
|
|
25,437 |
|
Restructuring |
|
|
618 |
|
|
|
121 |
|
|
|
6,237 |
|
|
|
1,589 |
|
|
|
13,285 |
|
Amortization of acquired intangible assets |
|
|
|
|
|
|
|
|
|
|
90 |
|
|
|
164 |
|
|
|
359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
11,094 |
|
|
|
11,010 |
|
|
|
19,709 |
|
|
|
46,210 |
|
|
|
77,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
(2,079 |
) |
|
|
441 |
|
|
|
(6,565 |
) |
|
|
(3,575 |
) |
|
|
(31,166 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other-than-temporary impairment of marketable security |
|
|
(1,400 |
) |
|
|
|
|
|
|
|
|
|
|
(7,890 |
) |
|
|
|
|
Interest expense |
|
|
(296 |
) |
|
|
(343 |
) |
|
|
(639 |
) |
|
|
(1,631 |
) |
|
|
(2,642 |
) |
Interest income |
|
|
161 |
|
|
|
405 |
|
|
|
1,361 |
|
|
|
2,102 |
|
|
|
5,786 |
|
Amortization of debt issuance costs |
|
|
(72 |
) |
|
|
(83 |
) |
|
|
(165 |
) |
|
|
(426 |
) |
|
|
(661 |
) |
Gain on repurchase of long-term debt, net |
|
|
|
|
|
|
8,113 |
|
|
|
|
|
|
|
19,670 |
|
|
|
|
|
Other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income, net |
|
|
(1,607 |
) |
|
|
8,092 |
|
|
|
557 |
|
|
|
12,043 |
|
|
|
2,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
(3,686 |
) |
|
|
8,533 |
|
|
|
(6,008 |
) |
|
|
8,468 |
|
|
|
(28,683 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income taxes |
|
|
940 |
|
|
|
314 |
|
|
|
441 |
|
|
|
(8 |
) |
|
|
2,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(4,626 |
) |
|
$ |
8,219 |
|
|
$ |
(6,449 |
) |
|
$ |
8,476 |
|
|
$ |
(30,920 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.34 |
) |
|
$ |
0.57 |
|
|
$ |
(0.42 |
) |
|
$ |
0.59 |
|
|
$ |
(1.92 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
(0.34 |
) |
|
$ |
0.56 |
|
|
$ |
(0.42 |
) |
|
$ |
0.59 |
|
|
$ |
(1.92 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
13,716 |
|
|
|
14,383 |
|
|
|
15,431 |
|
|
|
14,399 |
|
|
|
16,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
13,716 |
|
|
|
15,399 |
|
|
|
15,431 |
|
|
|
14,410 |
|
|
|
16,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired developed technology |
|
$ |
705 |
|
|
$ |
705 |
|
|
$ |
705 |
|
|
$ |
2,820 |
|
|
$ |
2,820 |
|
Accelerated amortization of non-cancelable prepaid royalty |
|
|
144 |
|
|
|
|
|
|
|
|
|
|
|
144 |
|
|
|
|
|
Restructuring |
|
|
91 |
|
|
|
|
|
|
|
25 |
|
|
|
91 |
|
|
|
172 |
|
Stock-based compensation |
|
|
12 |
|
|
|
8 |
|
|
|
28 |
|
|
|
58 |
|
|
|
98 |
|
(2) Includes stock-based compensation |
|
|
175 |
|
|
|
177 |
|
|
|
602 |
|
|
|
1,250 |
|
|
|
2,320 |
|
(3) Includes stock-based compensation |
|
|
233 |
|
|
|
227 |
|
|
|
894 |
|
|
|
1,198 |
|
|
|
3,527 |
|
Pixelworks Reports Fourth Quarter 2008 Financial Results
January 29, 2009
Page 7 of 8
PIXELWORKS, INC.
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION *
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Year Ended |
|
|
|
Dec. 31, 2008 |
|
|
Sept. 30, 2008 |
|
|
Dec. 31, 2007 |
|
|
Dec. 31, 2008 |
|
|
Dec. 31, 2007 |
|
Reconciliation of GAAP and non-GAAP gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit |
|
$ |
9,015 |
|
|
$ |
11,451 |
|
|
$ |
13,144 |
|
|
$ |
42,635 |
|
|
$ |
46,707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired developed technology |
|
|
705 |
|
|
|
705 |
|
|
|
705 |
|
|
|
2,820 |
|
|
|
2,820 |
|
Accelerated amortization of non-cancelable prepaid royalty |
|
|
144 |
|
|
|
|
|
|
|
|
|
|
|
144 |
|
|
|
|
|
Restructuring |
|
|
91 |
|
|
|
|
|
|
|
25 |
|
|
|
91 |
|
|
|
172 |
|
Stock-based compensation |
|
|
12 |
|
|
|
8 |
|
|
|
28 |
|
|
|
58 |
|
|
|
98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items included in cost of revenue |
|
|
952 |
|
|
|
713 |
|
|
|
758 |
|
|
|
3,113 |
|
|
|
3,090 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross profit |
|
$ |
9,967 |
|
|
$ |
12,164 |
|
|
$ |
13,902 |
|
|
$ |
45,748 |
|
|
$ |
49,797 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross profit margin |
|
|
52.7 |
% |
|
|
56.6 |
% |
|
|
51.5 |
% |
|
|
53.7 |
% |
|
|
47.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP and non-GAAP operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating expenses |
|
$ |
11,094 |
|
|
$ |
11,010 |
|
|
$ |
19,709 |
|
|
$ |
46,210 |
|
|
$ |
77,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling item included in research and development: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
175 |
|
|
|
177 |
|
|
|
602 |
|
|
|
1,250 |
|
|
|
2,320 |
|
Reconciling item included in selling, general and administrative: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
233 |
|
|
|
227 |
|
|
|
894 |
|
|
|
1,198 |
|
|
|
3,527 |
|
Restructuring |
|
|
618 |
|
|
|
121 |
|
|
|
6,237 |
|
|
|
1,589 |
|
|
|
13,285 |
|
Amortization of acquired intangible assets |
|
|
|
|
|
|
|
|
|
|
90 |
|
|
|
164 |
|
|
|
359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items included in operating expenses |
|
|
1,026 |
|
|
|
525 |
|
|
|
7,823 |
|
|
|
4,201 |
|
|
|
19,491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP operating expenses |
|
$ |
10,068 |
|
|
$ |
10,485 |
|
|
$ |
11,886 |
|
|
$ |
42,009 |
|
|
$ |
58,382 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP and non-GAAP net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss) |
|
$ |
(4,626 |
) |
|
$ |
8,219 |
|
|
$ |
(6,449 |
) |
|
$ |
8,476 |
|
|
$ |
(30,920 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling items included in cost of revenue |
|
|
952 |
|
|
|
713 |
|
|
|
758 |
|
|
|
3,113 |
|
|
|
3,090 |
|
Reconciling items included in operating expenses |
|
|
1,026 |
|
|
|
525 |
|
|
|
7,823 |
|
|
|
4,201 |
|
|
|
19,491 |
|
Other than temporary impairment of marketable security |
|
|
1,400 |
|
|
|
|
|
|
|
|
|
|
|
7,890 |
|
|
|
|
|
Gain on repurchase of long-term debt, net |
|
|
|
|
|
|
(8,113 |
) |
|
|
|
|
|
|
(19,670 |
) |
|
|
|
|
Other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(218 |
) |
|
|
|
|
Tax effect of non-GAAP adjustments |
|
|
596 |
|
|
|
(596 |
) |
|
|
123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income (loss) |
|
$ |
(652 |
) |
|
$ |
748 |
|
|
$ |
2,255 |
|
|
$ |
3,792 |
|
|
$ |
(8,339 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income (loss) per share basic and diluted |
|
$ |
(0.05 |
) |
|
$ |
0.05 |
|
|
$ |
0.15 |
|
|
$ |
0.26 |
|
|
$ |
(0.52 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
13,716 |
|
|
|
14,383 |
|
|
|
15,431 |
|
|
|
14,399 |
|
|
|
16,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
13,716 |
|
|
|
14,392 |
|
|
|
15,452 |
|
|
|
14,410 |
|
|
|
16,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Our non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP net income (loss) per share differs from GAAP gross profit, GAAP operating expenses, GAAP net income
(loss) and GAAP net income (loss) per share due to the exclusion of gains on the repurchase of long-term debt, other-than-temporary impairments of a marketable security, other income, restructuring
charges, acquisition-related items, stock-based compensation expense and accelerated amortization of a non-cancelable prepaid royalty. Pixelworks management believes the presentation of non-GAAP gross
profit, non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP net income (loss) per share provides useful information to investors regarding Pixelworks results of operations by allowing
investors to better evaluate underlying cash flow dynamics. Pixelworks management also uses each of these non-GAAP measures internally to better evaluate underlying cash flow dynamics. Pixelworks,
however, cautions investors to consider these non-GAAP financial measures in addition to, and not as a substitute for, our GAAP financial measures. |
Pixelworks Reports Fourth Quarter 2008 Financial Results
January 29, 2009
Page 8 of 8
PIXELWORKS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
53,149 |
|
|
$ |
74,572 |
|
Short-term marketable securities |
|
|
8,058 |
|
|
|
34,581 |
|
Accounts receivable, net |
|
|
6,149 |
|
|
|
6,223 |
|
Inventories, net |
|
|
4,981 |
|
|
|
11,265 |
|
Prepaid expenses and other current assets |
|
|
3,381 |
|
|
|
3,791 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
75,718 |
|
|
|
130,432 |
|
|
|
|
|
|
|
|
|
|
Long-term marketable securities |
|
|
2,110 |
|
|
|
9,804 |
|
Property and equipment, net |
|
|
5,187 |
|
|
|
6,148 |
|
Other assets, net |
|
|
4,639 |
|
|
|
6,902 |
|
Debt issuance costs, net |
|
|
692 |
|
|
|
2,260 |
|
Acquired intangible assets, net |
|
|
3,386 |
|
|
|
6,370 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
91,732 |
|
|
$ |
161,916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
4,215 |
|
|
$ |
3,992 |
|
Accrued liabilities and current portion of long-term liabilities |
|
|
8,921 |
|
|
|
13,848 |
|
Current portion of income taxes payable |
|
|
137 |
|
|
|
232 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
13,273 |
|
|
|
18,072 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities, net of current portion |
|
|
2,035 |
|
|
|
1,236 |
|
Income taxes payable, net of current portion |
|
|
10,581 |
|
|
|
10,635 |
|
Long-term debt |
|
|
60,634 |
|
|
|
140,000 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
86,523 |
|
|
|
169,943 |
|
|
|
|
|
|
|
|
|
|
Shareholders equity (deficit) |
|
|
5,209 |
|
|
|
(8,027 |
) |
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
91,732 |
|
|
$ |
161,916 |
|
|
|
|
|
|
|
|