e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): April 23, 2009
PIXELWORKS, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
OREGON
|
|
000-30269
|
|
91-1761992 |
(State or other jurisdiction of
|
|
(Commission File Number)
|
|
(I.R.S. Employer |
incorporation)
|
|
|
|
Identification No.) |
16760 SW Upper Boones Ferry Road, Suite 101
Portland, OR 97224
(503) 601-4545
(Address, including zip code, and telephone number, including
area code, of registrants principal executive offices)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR 240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17
CFR 240.13e-4(c)) |
Item 2.02 Results of Operations and Financial Condition.
On April 23, 2009, Pixelworks, Inc. (the Company) issued a press release announcing
financial results for the three month period ended March 31, 2009. The press release
contains forward-looking statements regarding the Company, and includes cautionary
statements identifying important factors that could cause actual results to differ
materially from those anticipated.
The press release issued April 23, 2009 is furnished herewith as Exhibit 99.1 to this
Report. The information in this Item 2.02, including Exhibit 99.1, is being
furnished and shall not be deemed filed for purposes of Section 18 of the Securities
Exchange Act of 1934 or otherwise subject to the liability of that Section, nor shall
such information be deemed to be incorporated by reference in any registration
statement or other document filed under the Securities Act of 1933 or the Exchange
Act, except as otherwise stated in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
|
99.1 |
|
Press Release issued by Pixelworks, Inc. dated April 23, 2009. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the undersigned hereunto duly
authorized.
|
|
|
|
|
|
PIXELWORKS, INC.
(Registrant)
|
|
Date: April 23, 2009 |
By: |
/s/ Steven L. Moore
|
|
|
|
Steven L. Moore |
|
|
|
Vice President, Chief Financial
Officer, Secretary and Treasurer |
|
|
exv99w1
Exhibit 99.1
Financial News Release
|
|
|
|
|
Contact Information:
|
|
Steven Moore |
|
|
|
|
Pixelworks, Inc.
|
|
|
|
|
408-200-9221 |
|
|
|
|
smoore@pixelworks.com |
|
|
Pixelworks Reports First Quarter 2009 Financial Results
Portland, Ore., April 23, 2009 Pixelworks, Inc. (NASDAQ:PXLW), an innovative provider of
powerful video and pixel processing technology, today announced financial results for the first
quarter ended March 31, 2009.
First quarter 2009 revenue was $10.8 million, within the range of management guidance and
reflecting customer order delays and reductions as a result of the cautionary economic environment
worldwide. Revenue in the 2009 first quarter was down 43% sequentially from $18.9 million in the
fourth quarter of 2008 and down 55% from $24.0 million in the first quarter of 2008.
First quarter 2009 GAAP gross profit margin was 38.6%, compared with 45.4% in the fourth
quarter of 2008 and 48.7% in the first quarter of 2008. First quarter 2009 non-GAAP gross profit
margin was 45.4%, compared with 50.4% in the fourth quarter of 2008 and 51.7 % in the first quarter
of 2008. Both GAAP and non-GAAP gross profit margin in the first quarter of 2009 were within the
range of guidance provided by management, which anticipated the impact of lower overhead cost
absorption in the quarter.
As a result of cost reduction measures taken during the quarter, first quarter 2009 operating
expenses were lower than managements original estimate on both a GAAP and non-GAAP basis. First
quarter 2009 GAAP operating expenses were $8.7 million, compared with $11.1 million in the fourth
quarter of 2008 and $12.5 million in the first quarter of 2008. Non-GAAP operating expenses were
$8.3 million in the first quarter of 2009, down 18% from $10.1 million in the fourth quarter of
2008 and down 21% from $10.5 million in the first quarter of 2008.
A tax benefit of $1.6 million on both a GAAP and non-GAAP basis was realized in the first
quarter of 2009, resulting from the reversal of a tax contingency item. A similar tax benefit was
realized in the first quarter of 2008.
On a GAAP basis, the Company recorded net income of $5.9 million, or $0.44 per share in the
first quarter of 2009, compared to net loss of $(5.1) million, or $(0.37) per share in the fourth
quarter of 2008 and net income of $6.1 million, or $0.41 per share in the first quarter of 2008. On
a non-GAAP basis, net loss was $(2.0) million, or $(0.15) per share in the first quarter of 2009,
compared to net loss
more
|
|
|
|
|
Pixelworks Reports First Quarter 2009 Financial Results
April 23, 2009
Page 2
|
|
|
|
|
of $(1.2) million, or $(0.08) per share in the fourth quarter of 2008 and net income of $3.8
million, or $0.25 per share in the first quarter of 2008.
Included in GAAP net income in the first quarter of 2009 was a net gain of $9.0 million
realized on the repurchase of $27.1 million of the Companys convertible subordinated debentures.
In the first quarter of 2008, GAAP net income included a net gain of $11.6 million realized on the
repurchase of $50.2 million of the Companys convertible subordinated debentures, and a $6.5
million unrealized loss on an equity investment in a publicly-traded foundry partner, of which $4.8
million was reclassified from shareholders equity.
Under its previously announced stock repurchase program, the Company repurchased approximately
229,000 shares during the first quarter of 2009.
As anticipated, Q1 was a difficult quarter, as the global economic downturn impacted orders
for semiconductors across nearly every market, including video processing. Quick action to further
reduce expenses helped maximize cost savings during the quarter. In addition, our bond repurchase
further strengthened our balance sheet, supporting our ability to effectively execute our business
strategy. Despite the cautionary economic environment, Pixelworks next-generation products
continue to build momentum in the market, said Bruce Walicek, President and CEO of Pixelworks.
Business Outlook for Second Quarter 2009
The following statements are based on the Companys current expectations. These statements are
forward-looking, subject to risks and uncertainties, and actual results may differ materially.
These statements do not include the potential impact of any investments outside the ordinary course
of business, mergers or acquisitions that may be completed after March 31, 2009 or other future
events. Readers are cautioned not to place undue reliance on these forward-looking statements,
which speak only as of the date of this press release. The inclusion of any statement in this
release does not constitute a suggestion by the Company or any other person that the events or
circumstances described in such statements are material. The Company does not undertake to publicly
update or revise these forward-looking statements even if experience or future changes make it
clear that any projected results expressed or implied in this release will not be realized.
The Company expects to record GAAP net loss per share in the second quarter of 2009 of ($0.23)
to $(0.41) and to record non-GAAP net loss per share of $(0.14) to $(0.32), based on the following
estimates:
|
§ |
|
The Company anticipates second quarter revenue of $13 million to $15 million.
Revenue is highly dependent on a number of factors including, but not limited to,
general economic conditions, levels of inventory at distributors and customers,
consumer confidence and |
more
|
|
|
|
|
Pixelworks Reports First Quarter 2009 Financial Results
April 23, 2009
Page 3
|
|
|
|
|
spending, timely customer transition to new product designs, new product introductions,
the Companys ability to secure additional design wins, production yields and seasonality
in the consumer electronics market.
|
§ |
|
GAAP gross profit margin of approximately 38% to 42% and non-GAAP gross profit
margin of approximately 43% to 47%. Gross profit margin may be higher or lower than
expected due to many factors including, but not limited to, revenue levels and product
mix, new product yields, changes in estimated product costs, competitive pricing
actions, and inventory reserve changes. |
|
|
§ |
|
GAAP operating expenses of $9.0 million to $10.0 million and non-GAAP operating
expenses of $8.5 million to $9.5 million. |
Conference Call Information
Pixelworks will host a conference call today at 2 p.m. Pacific Time, which can be accessed by
calling 866-202-0886 and using passcode 78907597. A Web broadcast of the call can be accessed by
visiting the Companys investor page at www.pixelworks.com. For those unable to listen to the live
Web broadcast, it will be archived for 30 days. A replay of the conference call will also be
available through midnight on April 28, 2009, and can be accessed by calling 888-286-8010 and using
passcode 91166824.
About Pixelworks, Inc.
Pixelworks, headquartered in Portland, Oregon, is an innovative designer, developer and
marketer of video and pixel processing technology semiconductors and software for high-end digital
video applications. At design centers in Shanghai and San Jose, Pixelworks engineers push pixel
performance to new levels for leading manufacturers of consumer electronics and professional
displays worldwide.
For more information, please visit the Companys Web site at www.pixelworks.com.
#####
Note: Pixelworks® and the Pixelworks logo® are trademarks of Pixelworks, Inc.
All other trademarks are the property of their respective owners.
Non-GAAP Financial Measures
This press release makes reference to non-GAAP gross profit margins, non-GAAP operating
expenses and non-GAAP net income (loss), which exclude gains on the repurchase of long-term debt,
other-than-temporary impairments of a marketable security, restructuring charges,
acquisition-related items, stock-based compensation expense and additional amortization of a
non-cancelable prepaid royalty, all of which are required under GAAP. The Company believes these
non-GAAP measures provide a meaningful perspective on its underlying cash flow dynamics, but
cautions investors to consider these measures in addition to, not as a substitute for, its
more
|
|
|
|
|
Pixelworks Reports First Quarter 2009 Financial Results
April 23, 2009
Page 4
|
|
|
|
|
consolidated financial results as presented in accordance with GAAP. A reconciliation between GAAP
and non-GAAP financial measures is included in this earnings release which is available in the
investor relations section of the Companys website.
Safe Harbor Statement
This release contains statements, including the statements in Bruce Waliceks quote and the
Business Outlook for Second Quarter 2009 section above, that are forward-looking statements
within the meaning of the Safe Harbor provisions of the federal Securities Litigation Reform Act
of 1995. Such statements are based on current expectations, estimates and projections about the
Companys business. These statements are not guarantees of future performance and involve certain
risks, uncertainties and assumptions that are difficult to predict. Actual results could vary
materially from the description contained herein due to many factors including those described
above and the following: current global economic challenges, changes in the digital display and
projection markets; competitive factors, such as rival chip architectures, introduction or traction
by competing designs, or pricing pressures; changes in customer ordering patterns or lead times;
seasonality in the consumer electronics market; new product yield rates; supply of products from
third party foundries; the success of our products in expanded markets; our efforts to achieve
profitability from operations; insufficient, excess or obsolete inventory and variations in
inventory valuation; changes in the recoverability of intangible assets and long lived assets; and
other risk factors listed from time to time in the Companys Securities and Exchange Commission
filings.
The forward-looking statements we make today, speak as of today, and we do not undertake any
obligation to update any such statements to reflect events or circumstances occurring after today.
Please refer to our Annual Report on Form 10-K for the year ended December 31, 2008 and subsequent
SEC filings for a description of factors that could cause actual results to differ materially from
the preliminary results announced.
Financial Tables Follow
more
|
|
|
|
|
Pixelworks Reports First Quarter 2009 Financial Results
April 23, 2009
Page 5
|
|
|
|
|
PIXELWORKS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
December 31, |
|
|
March 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
Revenue, net |
|
$ |
10,780 |
|
|
$ |
18,916 |
|
|
$ |
23,976 |
|
Cost of revenue (1) |
|
|
6,624 |
|
|
|
10,335 |
|
|
|
12,305 |
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
4,156 |
|
|
|
8,581 |
|
|
|
11,671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development (2) |
|
|
4,776 |
|
|
|
6,121 |
|
|
|
6,722 |
|
Selling, general and administrative (3) |
|
|
3,873 |
|
|
|
4,355 |
|
|
|
4,686 |
|
Restructuring |
|
|
37 |
|
|
|
618 |
|
|
|
1,008 |
|
Amortization of acquired intangible assets |
|
|
|
|
|
|
|
|
|
|
90 |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
8,686 |
|
|
|
11,094 |
|
|
|
12,506 |
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(4,530 |
) |
|
|
(2,513 |
) |
|
|
(835 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on repurchase of long-term debt, net |
|
|
9,024 |
|
|
|
|
|
|
|
11,557 |
|
Interest expense |
|
|
(251 |
) |
|
|
(360 |
) |
|
|
(573 |
) |
Interest income |
|
|
98 |
|
|
|
161 |
|
|
|
983 |
|
Amortization of debt issuance costs |
|
|
(61 |
) |
|
|
(72 |
) |
|
|
(146 |
) |
Other-than-temporary impairment of marketable security |
|
|
|
|
|
|
(1,400 |
) |
|
|
(6,490 |
) |
|
|
|
|
|
|
|
|
|
|
Interest and other income, net |
|
|
8,810 |
|
|
|
(1,671 |
) |
|
|
5,331 |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
4,280 |
|
|
|
(4,184 |
) |
|
|
4,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income taxes |
|
|
(1,617 |
) |
|
|
940 |
|
|
|
(1,637 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
5,897 |
|
|
$ |
(5,124 |
) |
|
$ |
6,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share basic and diluted |
|
$ |
0.44 |
|
|
$ |
(0.37 |
) |
|
$ |
0.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
13,352 |
|
|
|
13,716 |
|
|
|
14,930 |
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
14,023 |
|
|
|
13,716 |
|
|
|
16,648 |
|
|
|
|
|
|
|
|
|
|
|
_________________________ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
| |
|
|
| |
|
(1) Includes: |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired developed technology |
|
$ |
617 |
|
|
$ |
705 |
|
|
$ |
705 |
|
Additional amortization of non-cancelable prepaid royalty |
|
|
68 |
|
|
|
144 |
|
|
|
|
|
Restructuring |
|
|
47 |
|
|
|
91 |
|
|
|
|
|
Stock-based compensation |
|
|
7 |
|
|
|
12 |
|
|
|
18 |
|
(2) Includes stock-based compensation |
|
|
118 |
|
|
|
175 |
|
|
|
449 |
|
(3) Includes stock-based compensation |
|
|
252 |
|
|
|
233 |
|
|
|
425 |
|
more
|
|
|
|
|
Pixelworks Reports First Quarter 2009 Financial Results
April 23, 2009
Page 6
|
|
|
|
|
PIXELWORKS, INC.
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION *
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
December 31, |
|
|
March 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
Reconciliation of GAAP gross profit and non-GAAP gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit |
|
$ |
4,156 |
|
|
$ |
8,581 |
|
|
$ |
11,671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired developed technology |
|
|
617 |
|
|
|
705 |
|
|
|
705 |
|
Additional amortization of non-cancelable prepaid royalty |
|
|
68 |
|
|
|
144 |
|
|
|
|
|
Restructuring |
|
|
47 |
|
|
|
91 |
|
|
|
|
|
Stock-based compensation |
|
|
7 |
|
|
|
12 |
|
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items included in cost of revenue |
|
|
739 |
|
|
|
952 |
|
|
|
723 |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross profit |
|
$ |
4,895 |
|
|
$ |
9,533 |
|
|
$ |
12,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross profit margin |
|
|
45.4 |
% |
|
|
50.4 |
% |
|
|
51.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP and non-GAAP operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating expenses |
|
$ |
8,686 |
|
|
$ |
11,094 |
|
|
$ |
12,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling item included in research and development: |
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
118 |
|
|
|
175 |
|
|
|
449 |
|
Reconciling item included in selling, general and administrative: |
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
252 |
|
|
|
233 |
|
|
|
425 |
|
Restructuring |
|
|
37 |
|
|
|
618 |
|
|
|
1,008 |
|
Amortization of acquired intangible assets |
|
|
|
|
|
|
|
|
|
|
90 |
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items included in operating expenses |
|
|
407 |
|
|
|
1,026 |
|
|
|
1,972 |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP operating expenses |
|
$ |
8,279 |
|
|
$ |
10,068 |
|
|
$ |
10,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP and non-GAAP net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss) |
|
$ |
5,897 |
|
|
$ |
(5,124 |
) |
|
$ |
6,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on repurchase of long-term debt, net |
|
|
(9,024 |
) |
|
|
|
|
|
|
(11,557 |
) |
Reconciling items included in cost of revenue |
|
|
739 |
|
|
|
952 |
|
|
|
723 |
|
Reconciling items included in operating expenses |
|
|
407 |
|
|
|
1,026 |
|
|
|
1,972 |
|
Other than temporary impairment of marketable security |
|
|
|
|
|
|
1,400 |
|
|
|
6,490 |
|
Tax effect of non-GAAP adjustments |
|
|
31 |
|
|
|
596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income (loss) |
|
$ |
(1,950 |
) |
|
$ |
(1,150 |
) |
|
$ |
3,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income (loss) per share basic and diluted |
|
$ |
(0.15 |
) |
|
$ |
(0.08 |
) |
|
$ |
0.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
13,352 |
|
|
|
13,716 |
|
|
|
14,930 |
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
13,352 |
|
|
|
13,716 |
|
|
|
14,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Our non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP net income (loss) per share differs from GAAP
gross profit, GAAP operating expenses, GAAP net income (loss) and GAAP net income (loss) per share due to the exclusion of gains on the repurchase
of long-term debt, other-than-temporary impairments of a marketable security, restructuring charges, acquisition-related items, stock-based
compensation expense and additional amortization of a non-cancelable prepaid royalty. Pixelworks management believes the presentation of non-GAAP
gross profit, non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP net income (loss) per share provides useful information to
investors regarding Pixelworks results of operations by allowing investors to better evaluate underlying cash flow dynamics. Pixelworks
management also uses each of these non-GAAP measures internally to better evaluate underlying cash flow dynamics. Pixelworks, however, cautions
investors to consider these non-GAAP financial measures in addition to, and not as a substitute for, our GAAP financial measures. |
more
|
|
|
|
|
Pixelworks Reports First Quarter 2009 Financial Results
April 23, 2009
Page 7
|
|
|
|
|
PIXELWORKS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
32,539 |
|
|
$ |
53,149 |
|
Short-term marketable securities |
|
|
5,706 |
|
|
|
8,058 |
|
Accounts receivable, net |
|
|
4,457 |
|
|
|
6,149 |
|
Inventories, net |
|
|
4,165 |
|
|
|
4,981 |
|
Prepaid expenses and other current assets |
|
|
2,849 |
|
|
|
3,381 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
49,716 |
|
|
|
75,718 |
|
|
|
|
|
|
|
|
|
|
Long-term marketable securities |
|
|
1,920 |
|
|
|
2,110 |
|
Property and equipment, net |
|
|
4,331 |
|
|
|
5,187 |
|
Other assets, net |
|
|
5,630 |
|
|
|
5,331 |
|
Acquired intangible assets, net |
|
|
2,769 |
|
|
|
3,386 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
64,366 |
|
|
$ |
91,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
2,674 |
|
|
$ |
4,215 |
|
Accrued liabilities and current portion of long-term liabilities |
|
|
6,816 |
|
|
|
9,419 |
|
Current portion of income taxes payable |
|
|
157 |
|
|
|
137 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
9,647 |
|
|
|
13,771 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities, net of current portion |
|
|
1,722 |
|
|
|
2,035 |
|
Income taxes payable, net of current portion |
|
|
8,868 |
|
|
|
10,581 |
|
Long-term debt |
|
|
33,544 |
|
|
|
60,634 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
53,781 |
|
|
|
87,021 |
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
10,585 |
|
|
|
4,711 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
64,366 |
|
|
$ |
91,732 |
|
|
|
|
|
|
|
|