e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): July 23, 2009
PIXELWORKS, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
OREGON
(State or other jurisdiction of
incorporation)
|
|
000-30269
(Commission File Number)
|
|
91-1761992
(I.R.S. Employer
Identification No.) |
16760 SW Upper Boones Ferry Road, Suite 101
Portland, OR 97224
(503) 601-4545
(Address, including zip code, and telephone number, including
area code, of registrants principal executive offices)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17
CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On July 23, 2009, Pixelworks, Inc. (the Company) issued a press release announcing
financial results for the three and six month periods ended June 30, 2009. The press
release contains forward-looking statements regarding the Company, and includes
cautionary statements identifying important factors that could cause actual results
to differ materially from those anticipated.
The press release issued July 23, 2009 is furnished herewith as Exhibit 99.1 to this
Report. The information in this Item 2.02, including Exhibit 99.1, is being
furnished and shall not be deemed filed for purposes of Section 18 of the Securities
Exchange Act of 1934 or otherwise subject to the liability of that Section, nor shall
such information be deemed to be incorporated by reference in any registration
statement or other document filed under the Securities Act of 1933 or the Exchange
Act, except as otherwise stated in such filing.
Item 9.01 Financial Statements and Exhibits.
|
(d) |
|
Exhibits. |
|
|
|
|
99.1 Press Release issued by Pixelworks, Inc. dated July 23, 2009. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the undersigned hereunto duly
authorized.
|
|
|
|
|
|
PIXELWORKS, INC.
(Registrant)
|
|
Date: July 23, 2009 |
By: |
/s/ Steven L. Moore
|
|
|
|
Steven L. Moore |
|
|
|
Vice President, Chief Financial
Officer, Secretary and Treasurer |
|
|
exv99w1
Exhibit 99.1
Financial News Release
|
|
|
Contact Information:
|
|
Steven Moore |
|
|
Pixelworks, Inc. |
|
|
408-200-9221 |
|
|
smoore@pixelworks.com |
Pixelworks Reports Second Quarter 2009 Financial Results
- - 32% Sequential Revenue Growth
- - Proactive Cost Management
- - Positive Cash from Operations
Portland, Ore., July 23, 2009 Pixelworks, Inc. (NASDAQ:PXLW), an innovative provider of powerful
video and pixel processing technology, today announced financial results for the second quarter
ended June 30, 2009.
Second quarter 2009 revenue was $14.2 million, in the middle of the range of management
guidance. Revenue for the second quarter increased 32% sequentially from $10.8 million in the first
quarter of 2009 and was down 32% from $20.8 million in the second quarter of 2008.
Second quarter 2009 GAAP gross profit margin was 47.7%, compared with 38.6% in the first
quarter of 2009 and 50.5% in the second quarter of 2008. Second quarter 2009 non-GAAP gross profit
margin was 52.0%, compared with 45.4% in the first quarter of 2009 and 54.0% in the second quarter
of 2008. Both GAAP and non-GAAP gross profit margin in the second quarter of 2009 were above the
range of guidance provided by management, as a result of continued product cost reductions.
As a result of expense reduction measures implemented prior to and during the quarter and
lower than anticipated expenses associated with development projects, second quarter 2009 operating
expenses were lower than managements original estimate on both a GAAP and non-GAAP basis. Second
quarter 2009 GAAP operating expenses were $7.9 million, compared with $8.7 million in the first
quarter of 2009 and $11.6 million in the second quarter of 2008. Non-GAAP operating expenses were
$7.7 million in the second quarter of 2009, down 7% from $8.3 million in the first quarter of 2009
and down 29% from $10.9 million in the second quarter of 2008.
On a GAAP basis, the Company recorded net income of $2.2 million, or $0.16 per diluted share
in the second quarter of 2009, compared to net income of $5.9 million, or $0.44 per share in the
first quarter of 2009 and net loss of $(1.3) million, or $(0.09) per share in the second quarter of
2008. On a non-GAAP basis, net loss was $(0.9) million, or $(0.07) per share in the second quarter
more
Pixelworks Reports Second Quarter 2009 Financial Results
July 23, 2009
Page 2 of 7
of 2009, compared to net loss of $(2.0) million, or $(0.15) per share in the first quarter of
2009 and net loss of $(0.1) million, or $(0.00) per share in the second quarter of 2008.
Included in GAAP net income in the second quarter of 2009 was a net gain of $3.8 million
realized on the repurchase of $17.8 million of the Companys convertible subordinated debentures.
In the first quarter of 2009, GAAP net income included a net gain of $9.0 million realized on the
repurchase of $27.1 million of the Companys convertible subordinated debentures. No such gains
were included in the GAAP net loss recorded in the second quarter of 2008.
As a result of the 2009 debenture repurchases, the Companys long-term debt balance has been
reduced from $60.6 million at December 31, 2008 to $15.8 million at June 30, 2009. The Companys
total cash and marketable securities balance at June 30, 2009 was $28.2 million.
In spite of a challenging economic environment, we saw strong Q2 results on a number of
fronts, said Bruce Walicek, President and CEO of Pixelworks. We secured significant new design
wins and had continued strong performance from new products, which again topped 20% of revenues,
validating our strategy of investing in innovative products for markets that demand video quality.
Additionally, during the quarter we continued to strengthen our balance sheet by retiring debt
through bond repurchases. Going forward, we remain focused on continuing our momentum by delivering
shareholder value with innovative new products, tight cost and expense management and consistent
revenue growth.
Business Outlook for Third Quarter 2009
The following statements are based on the Companys current expectations. These statements are
forward-looking, subject to risks and uncertainties, and actual results may differ materially.
These statements do not include the potential impact of any investments outside the ordinary course
of business, mergers or acquisitions that may be completed after June 30, 2009 or other future
events. Readers are cautioned not to place undue reliance on these forward-looking statements,
which speak only as of the date of this press release. The inclusion of any statement in this
release does not constitute a suggestion by the Company or any other person that the events or
circumstances described in such statements are material. The Company does not undertake to publicly
update or revise these forward-looking statements even if experience or future changes make it
clear that any projected results expressed or implied in this release will not be realized.
The Company expects to record GAAP net loss per share in the third quarter of 2009 of ($0.06)
to $(0.28) and to record non-GAAP net income (loss) per share of $0.02 to $(0.18), based on the
following estimates:
Pixelworks Reports Second Quarter 2009 Financial Results
July 23, 2009
Page 3 of 7
|
|
|
Third quarter revenue of $15.0 million to $17.0 million; |
|
|
|
|
Gross profit margin of approximately 40% to 46% on a GAAP basis and 45% to 50% on a
non-GAAP basis; and |
|
|
|
|
Operating expenses of $8.5 million to $9.5 million on a GAAP basis and $8.0 million
to $9.0 million on a non-GAAP basis. |
Conference Call Information
Pixelworks will host a conference call today at 2 p.m. Pacific Time, which can be accessed by
calling 866-831-6267 and using passcode 12797758. A Web broadcast of the call can be accessed by
visiting the Companys investor page at www.pixelworks.com. For those unable to listen to the live
Web broadcast, it will be archived for 30 days. A replay of the conference call will also be
available through midnight on July 28, 2009, and can be accessed by calling 888-286-8010 and using
passcode 93119365.
About Pixelworks, Inc.
Pixelworks, headquartered in Portland, Oregon, is an innovative designer, developer and
marketer of video and pixel processing technology, semiconductors and software for high-end digital
video applications. At design centers in Shanghai and San Jose, Pixelworks engineers push pixel
performance to new levels for leading manufacturers of consumer electronics and professional
displays worldwide.
For more information, please visit the Companys Web site at www.pixelworks.com.
#####
Note: Pixelworks® and the Pixelworks logo® are trademarks of Pixelworks, Inc.
All other trademarks are the property of their respective owners.
Non-GAAP Financial Measures
This press release makes reference to non-GAAP gross profit margins, non-GAAP operating
expenses and non-GAAP net income (loss), which exclude gains on the repurchase of long-term debt,
other-than-temporary impairment of a marketable security, restructuring charges,
acquisition-related items, stock-based compensation expense, other income and additional
amortization of a non-cancelable prepaid royalty, all of which are required under GAAP. The Company
believes these non-GAAP measures provide a meaningful perspective on the Companys operating
results and underlying cash flow dynamics, but cautions investors to consider these measures in
addition to, not as a substitute for, its consolidated financial results as presented in accordance
with GAAP. A reconciliation between GAAP and non-GAAP financial measures is included in this
earnings release which is available in the investor relations section of the Companys website.
Safe Harbor Statement
This release contains statements, including, without limitation, the statements in Bruce
Waliceks quote and the Business Outlook for Third Quarter 2009 section above, that are
forward-looking statements within the meaning of the Safe Harbor provisions of the federal
Securities Litigation Reform Act of 1995. Such statements are based on current expectations,
estimates and projections about the Companys business. These statements are not guarantees of
future performance and involve numerous risks,
Pixelworks Reports Second Quarter 2009 Financial Results
July 23, 2009
Page 4 of 7
uncertainties and assumptions that are difficult to predict. Actual results could vary
materially from those contained in forward looking statements due to many factors, including,
without limitation: current global economic challenges; levels of inventory at distributors and
customers; timely customer transition to new product designs; product mix; failure or difficulty in
achieving design wins; changes in the digital display and projection markets; changes in customer
ordering patterns or lead times; competitive factors, such as rival chip architectures,
introduction or traction by competing designs, or pricing pressures; seasonality in the consumer
electronics market; our new product sales and yield rates; supply of products from third party
foundries; changes in estimated product costs; the success of our products in expanded markets; our
efforts to achieve profitability from operations; insufficient, excess or obsolete inventory and
variations in inventory valuation; changes in the recoverability of intangible assets and
long-lived assets; and our lower cash position as a result of our debt repurchases. More
information regarding potential factors that could affect the Companys financial results and could
cause actual results to differ materially is included from time to time in the Companys Securities
and Exchange Commission filings, including our Annual Report on Form 10-K for the year ended
December 31, 2008 and subsequent SEC filings.
The forward-looking statements contained in this release speak as of the date of this release,
and we do not undertake any obligation to update any such statements.
Financial Tables Follow
Pixelworks Reports Second Quarter 2009 Financial Results
July 23, 2009
Page 5 of 7
PIXELWORKS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
March 31, |
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
|
2009 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, net |
|
$ |
14,213 |
|
|
$ |
10,780 |
|
|
$ |
20,793 |
|
|
$ |
24,993 |
|
|
$ |
44,769 |
|
Cost of revenue (1) |
|
|
7,440 |
|
|
|
6,624 |
|
|
|
10,295 |
|
|
|
14,064 |
|
|
|
22,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
6,773 |
|
|
|
4,156 |
|
|
|
10,498 |
|
|
|
10,929 |
|
|
|
22,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development (2) |
|
|
4,532 |
|
|
|
4,776 |
|
|
|
7,193 |
|
|
|
9,308 |
|
|
|
13,915 |
|
Selling, general and administrative (3) |
|
|
3,340 |
|
|
|
3,873 |
|
|
|
4,491 |
|
|
|
7,213 |
|
|
|
9,177 |
|
Restructuring |
|
|
64 |
|
|
|
37 |
|
|
|
(158 |
) |
|
|
101 |
|
|
|
850 |
|
Amortization of acquired intangible assets |
|
|
|
|
|
|
|
|
|
|
74 |
|
|
|
|
|
|
|
164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
7,936 |
|
|
|
8,686 |
|
|
|
11,600 |
|
|
|
16,622 |
|
|
|
24,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(1,163 |
) |
|
|
(4,530 |
) |
|
|
(1,102 |
) |
|
|
(5,693 |
) |
|
|
(1,937 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on repurchase of long-term debt, net |
|
|
3,836 |
|
|
|
9,024 |
|
|
|
|
|
|
|
12,860 |
|
|
|
11,557 |
|
Interest expense |
|
|
(145 |
) |
|
|
(251 |
) |
|
|
(419 |
) |
|
|
(396 |
) |
|
|
(992 |
) |
Interest income |
|
|
75 |
|
|
|
98 |
|
|
|
553 |
|
|
|
173 |
|
|
|
1,536 |
|
Amortization of debt issuance costs |
|
|
(26 |
) |
|
|
(61 |
) |
|
|
(125 |
) |
|
|
(87 |
) |
|
|
(271 |
) |
Other-than-temporary impairment of a marketable security |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,490 |
) |
Other income |
|
|
|
|
|
|
|
|
|
|
218 |
|
|
|
|
|
|
|
218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income, net |
|
|
3,740 |
|
|
|
8,810 |
|
|
|
227 |
|
|
|
12,550 |
|
|
|
5,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
2,577 |
|
|
|
4,280 |
|
|
|
(875 |
) |
|
|
6,857 |
|
|
|
3,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income taxes |
|
|
358 |
|
|
|
(1,617 |
) |
|
|
375 |
|
|
|
(1,259 |
) |
|
|
(1,262 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
2,219 |
|
|
$ |
5,897 |
|
|
$ |
(1,250 |
) |
|
$ |
8,116 |
|
|
$ |
4,883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.17 |
|
|
$ |
0.44 |
|
|
$ |
(0.09 |
) |
|
$ |
0.61 |
|
|
$ |
0.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.16 |
|
|
$ |
0.44 |
|
|
$ |
(0.09 |
) |
|
$ |
0.61 |
|
|
$ |
0.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
13,291 |
|
|
|
13,352 |
|
|
|
14,577 |
|
|
|
13,321 |
|
|
|
14,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
13,475 |
|
|
|
14,023 |
|
|
|
14,577 |
|
|
|
13,344 |
|
|
|
14,766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired developed technology |
|
$ |
573 |
|
|
$ |
617 |
|
|
$ |
705 |
|
|
$ |
1,190 |
|
|
$ |
1,410 |
|
Additional amortization of non-cancelable prepaid royalty |
|
|
50 |
|
|
|
68 |
|
|
|
|
|
|
|
118 |
|
|
|
|
|
Restructuring |
|
|
(4 |
) |
|
|
47 |
|
|
|
|
|
|
|
43 |
|
|
|
|
|
Stock-based compensation |
|
|
3 |
|
|
|
7 |
|
|
|
20 |
|
|
|
10 |
|
|
|
38 |
|
(2) Includes stock-based compensation |
|
|
108 |
|
|
|
118 |
|
|
|
449 |
|
|
|
226 |
|
|
|
898 |
|
(3) Includes stock-based compensation |
|
|
105 |
|
|
|
252 |
|
|
|
313 |
|
|
|
357 |
|
|
|
738 |
|
Pixelworks Reports Second Quarter 2009 Financial Results
July 23, 2009
Page 6 of 7
PIXELWORKS, INC.
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION *
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
March 31, |
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
|
2009 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Reconciliation of GAAP gross profit and non-GAAP gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit |
|
$ |
6,773 |
|
|
$ |
4,156 |
|
|
$ |
10,498 |
|
|
$ |
10,929 |
|
|
$ |
22,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired developed technology |
|
|
573 |
|
|
|
617 |
|
|
|
705 |
|
|
|
1,190 |
|
|
|
1,410 |
|
Additional amortization of non-cancelable prepaid royalty |
|
|
50 |
|
|
|
68 |
|
|
|
|
|
|
|
118 |
|
|
|
|
|
Restructuring |
|
|
(4 |
) |
|
|
47 |
|
|
|
|
|
|
|
43 |
|
|
|
|
|
Stock-based compensation |
|
|
3 |
|
|
|
7 |
|
|
|
20 |
|
|
|
10 |
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items included in cost of revenue |
|
|
622 |
|
|
|
739 |
|
|
|
725 |
|
|
|
1,361 |
|
|
|
1,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross profit |
|
$ |
7,395 |
|
|
$ |
4,895 |
|
|
$ |
11,223 |
|
|
$ |
12,290 |
|
|
$ |
23,617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross profit margin |
|
|
52.0 |
% |
|
|
45.4 |
% |
|
|
54.0 |
% |
|
|
49.2 |
% |
|
|
52.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP and non-GAAP operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating expenses |
|
$ |
7,936 |
|
|
$ |
8,686 |
|
|
$ |
11,600 |
|
|
$ |
16,622 |
|
|
$ |
24,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling item included in research and development: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
108 |
|
|
|
118 |
|
|
|
449 |
|
|
|
226 |
|
|
|
898 |
|
Reconciling item included in selling, general and administrative: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
105 |
|
|
|
252 |
|
|
|
313 |
|
|
|
357 |
|
|
|
738 |
|
Restructuring |
|
|
64 |
|
|
|
37 |
|
|
|
(158 |
) |
|
|
101 |
|
|
|
850 |
|
Amortization of acquired intangible assets |
|
|
|
|
|
|
|
|
|
|
74 |
|
|
|
|
|
|
|
164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items included in operating expenses |
|
|
277 |
|
|
|
407 |
|
|
|
678 |
|
|
|
684 |
|
|
|
2,650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP operating expenses |
|
$ |
7,659 |
|
|
$ |
8,279 |
|
|
$ |
10,922 |
|
|
$ |
15,938 |
|
|
$ |
21,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP and non-GAAP net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss) |
|
$ |
2,219 |
|
|
$ |
5,897 |
|
|
$ |
(1,250 |
) |
|
$ |
8,116 |
|
|
$ |
4,883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on repurchase of long-term debt, net |
|
|
(3,836 |
) |
|
|
(9,024 |
) |
|
|
|
|
|
|
(12,860 |
) |
|
|
(11,557 |
) |
Reconciling items included in cost of revenue |
|
|
622 |
|
|
|
739 |
|
|
|
725 |
|
|
|
1,361 |
|
|
|
1,448 |
|
Reconciling items included in operating expenses |
|
|
277 |
|
|
|
407 |
|
|
|
678 |
|
|
|
684 |
|
|
|
2,650 |
|
Other than temporary impairment of a marketable security |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,490 |
|
Other income |
|
|
|
|
|
|
|
|
|
|
(218 |
) |
|
|
|
|
|
|
(218 |
) |
Tax effect of non-GAAP adjustments |
|
|
(200 |
) |
|
|
31 |
|
|
|
|
|
|
|
(169 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income (loss) |
|
$ |
(918 |
) |
|
$ |
(1,950 |
) |
|
$ |
(65 |
) |
|
$ |
(2,868 |
) |
|
$ |
3,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income (loss) per share basic and diluted |
|
$ |
(0.07 |
) |
|
$ |
(0.15 |
) |
|
$ |
(0.00 |
) |
|
$ |
(0.22 |
) |
|
$ |
0.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
13,291 |
|
|
|
13,352 |
|
|
|
14,577 |
|
|
|
13,321 |
|
|
|
14,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
13,291 |
|
|
|
13,352 |
|
|
|
14,577 |
|
|
|
13,321 |
|
|
|
14,766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Our non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP net income (loss) per share differs from GAAP gross profit, GAAP operating
expenses, GAAP net income (loss) and GAAP net income (loss) per share due to the exclusion of gains on the repurchase of long-term debt, other-than-temporary impairment of a
marketable security, restructuring charges, acquisition-related items, stock-based compensation expense, additional amortization of a non-cancelable prepaid royalty and other
income. Pixelworks management believes the presentation of non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP net income (loss) per
share provides useful information to investors regarding Pixelworks results of operations by allowing investors to better evaluate underlying cash flow dynamics. Pixelworks
management also uses each of these non-GAAP measures internally to better evaluate underlying cash flow dynamics. Pixelworks, however, cautions investors to consider these
non-GAAP financial measures in addition to, and not as a substitute for, our GAAP financial measures. |
Pixelworks Reports Second Quarter 2009 Financial Results
July 23, 2009
Page 7 of 7
PIXELWORKS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
18,795 |
|
|
$ |
53,149 |
|
Short-term marketable securities |
|
|
6,848 |
|
|
|
8,058 |
|
Accounts receivable, net |
|
|
5,146 |
|
|
|
6,149 |
|
Inventories, net |
|
|
3,720 |
|
|
|
4,981 |
|
Prepaid expenses and other current assets |
|
|
3,230 |
|
|
|
3,381 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
37,739 |
|
|
|
75,718 |
|
|
|
|
|
|
|
|
|
|
Long-term marketable securities |
|
|
2,550 |
|
|
|
2,110 |
|
Property and equipment, net |
|
|
5,070 |
|
|
|
5,187 |
|
Other assets, net |
|
|
5,030 |
|
|
|
5,331 |
|
Acquired intangible assets, net |
|
|
2,196 |
|
|
|
3,386 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
52,585 |
|
|
$ |
91,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
4,489 |
|
|
$ |
4,215 |
|
Accrued liabilities and current portion of long-term liabilities |
|
|
7,458 |
|
|
|
9,419 |
|
Current portion of income taxes payable |
|
|
216 |
|
|
|
137 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
12,163 |
|
|
|
13,771 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities, net of current portion |
|
|
1,993 |
|
|
|
2,035 |
|
Income taxes payable, net of current portion |
|
|
9,040 |
|
|
|
10,581 |
|
Long-term debt |
|
|
15,779 |
|
|
|
60,634 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
38,975 |
|
|
|
87,021 |
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
13,610 |
|
|
|
4,711 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
52,585 |
|
|
$ |
91,732 |
|
|
|
|
|
|
|
|