e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934
Date
of Report (Date of earliest event reported): October 20, 2009
PIXELWORKS, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
OREGON
|
|
000-30269
|
|
91-1761992 |
(State or other jurisdiction of
incorporation)
|
|
(Commission File Number)
|
|
(I.R.S. Employer
Identification No.) |
16760 SW Upper Boones Ferry Road, Suite 101
Portland, OR 97224
(503) 601-4545
(Address, including zip code, and telephone number, including
area code, of registrants principal executive offices)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17
CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On
October 20, 2009, Pixelworks, Inc. (the Company) issued a press release announcing
financial results for the three and nine month periods ended September 30, 2009. The press
release contains forward-looking statements regarding the Company, and includes
cautionary statements identifying important factors that could cause actual results
to differ materially from those anticipated.
The
press release issued October 20, 2009 is furnished herewith as Exhibit 99.1 to this
Report. The information in this Item 2.02, including Exhibit 99.1, is being
furnished and shall not be deemed filed for purposes of Section 18 of the Securities
Exchange Act of 1934 or otherwise subject to the liability of that Section, nor shall
such information be deemed to be incorporated by reference in any registration
statement or other document filed under the Securities Act of 1933 or the Exchange
Act, except as otherwise stated in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
|
99.1 |
|
Press Release issued by Pixelworks, Inc. dated October 20, 2009. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the undersigned hereunto duly
authorized.
|
|
|
|
|
|
PIXELWORKS, INC.
(Registrant)
|
|
Date: October 20, 2009 |
By: |
/s/ Steven L. Moore
|
|
|
|
Steven L. Moore |
|
|
|
Vice President, Chief Financial
Officer, Secretary and Treasurer |
|
|
exv99w1
Exhibit 99.1
Financial News Release
Contact Information: |
|
Steven Moore
Pixelworks, Inc.
408-200-9221
smoore@pixelworks.com |
Pixelworks Reports Third Quarter 2009 Financial Results
- 18% Sequential Revenue Growth
- Positive Cash from Operations
Portland, Ore., October 20, 2009 Pixelworks, Inc. (NASDAQ:PXLW), an innovative provider of
powerful video and pixel processing technology, today announced financial results for the third
quarter ended September 30, 2009.
Third quarter 2009 revenue was $16.7 million, at the high end of the range of management
guidance. Revenue for the third quarter increased 18% sequentially from $14.2 million in the second
quarter of 2009 and was down 22% from $21.5 million in the third quarter of 2008.
Third quarter 2009 GAAP gross profit margin was 43.9%, compared with 47.7% in the second
quarter of 2009 and 53.3% in the third quarter of 2008. Third quarter 2009 non-GAAP gross profit
margin was 47.7%, compared with 52.0% in the second quarter of 2009 and 56.6% in the third quarter
of 2008. Both GAAP and non-GAAP gross profit margin in the third quarter of 2009 were above the
mid-range of guidance provided by management.
Operating expenses in the third quarter of 2009 were lower than managements original estimate
on both a GAAP and non-GAAP basis. Third quarter 2009 GAAP operating expenses were $8.0 million,
compared with $7.9 million in the second quarter of 2009 and $11.0 million in the third quarter of
2008. Non-GAAP operating expenses were $7.7 million in the third quarter of 2009, compared with
$7.7 million in the second quarter of 2009 and $10.5 million in the third quarter of 2008. Lower
operating expenses in the 2009 periods are primarily the result of close management of expenses
during the year, as well as savings on development projects during the second and third quarters.
On a GAAP basis, the Company recorded net loss of $(0.9) million, or $(0.07) per share in the third
quarter of 2009, compared to net income of $2.2 million, or $0.16 per diluted share in the second
quarter of 2009 and net income of $8.2 million, or $0.56 per diluted share in the third quarter of
2008. On a non-GAAP basis, net income was $0.1 million, or $0.01 per diluted share in the third
quarter of 2009, compared to net loss of $(0.9) million, or $(0.07) per share in the second quarter
of 2009 and net income of $0.7 million, or $0.05 per diluted share in the third quarter of 2008.
GAAP net income recorded in the
more
Pixelworks Reports Third Quarter 2009 Financial Results
October 20, 2009
Page 2 of 7
second quarter of 2009 included a net gain of $3.8 million realized on the repurchase of $17.8
million of the Companys convertible subordinated debentures, and GAAP net income recorded in the
third quarter of 2008 included a net gain of $8.1 million realized on the repurchase of $29.1
million of the debentures. There were no debenture repurchase transactions completed during the
third quarter of 2009.
As of September 30, 2009, Pixelworks outstanding debt was $15.8 million and the Companys
total cash and marketable securities balance was $28.8 million, up $600,000 from $28.2 million at
June 30, 2009.
Q3 was another solid quarter of progress for Pixelworks, as we experienced a broad recovery
across our customer base, said Bruce Walicek, President and CEO of Pixelworks. Strong revenue
performance was driven by a 46% increase in new product sales compared with the first quarter of
this year and new products represented over 20% of total revenue for the third consecutive quarter.
This momentum is a result of continued new product execution and validates our strategy of
providing innovative high quality video solutions.
Business Outlook for Fourth Quarter 2009
The following statements are based on the Companys current expectations. These statements are
forward-looking, subject to risks and uncertainties, and actual results may differ materially.
These statements do not include the potential impact of any investments outside the ordinary course
of business, mergers or acquisitions that may be completed after September 30, 2009 or other future
events. Readers are cautioned not to place undue reliance on these forward-looking statements,
which speak only as of the date of this press release. The inclusion of any statement in this
release does not constitute a suggestion by the Company or any other person that the events or
circumstances described in such statements are material. The Company does not undertake to publicly
update or revise these forward-looking statements even if experience or future changes make it
clear that any projected results expressed or implied in this release will not be realized.
The Company expects to record GAAP net income (loss) per share in the fourth quarter of 2009
of $0.01 to $(0.24) and to record non-GAAP net income (loss) per share of $0.10 to $(0.14), based
on the following estimates:
|
|
|
Fourth quarter revenue of $17.0 million to $19.0 million; |
|
|
|
|
Gross profit margin of approximately 41% to 46% on a GAAP basis and 45% to 50% on a
non-GAAP basis; and |
|
|
|
|
Operating expenses of $8.5 million to $9.5 million on a GAAP basis and $8.0 million
to $9.0 million on a non-GAAP basis. |
Pixelworks Reports Third Quarter 2009 Financial Results
October 20, 2009
Page 3 of 7
Conference Call Information
Pixelworks will host a conference call today at 2 p.m. Pacific Time, which can be accessed by
calling 866-804-6922 and using passcode 57706227. A Web broadcast of the call can be accessed by
visiting the Companys investor page at www.pixelworks.com. For those unable to listen to the live
Web broadcast, it will be archived for 30 days. A replay of the conference call will also be
available through midnight on October 27, 2009, and can be accessed by calling 888-286-8010 and
using passcode 45572527.
About Pixelworks, Inc.
Pixelworks, headquartered in Portland, Oregon, is an innovative designer, developer and
marketer of video and pixel processing technology, semiconductors and software for high-end digital
video applications. At design centers in Shanghai and San Jose, Pixelworks engineers push pixel
performance to new levels for leading manufacturers of consumer electronics and professional
displays worldwide.
For more information, please visit the Companys Web site at www.pixelworks.com.
#####
Note: Pixelworks® and the Pixelworks logo® are trademarks of Pixelworks, Inc.
All other trademarks are the property of their respective owners.
Non-GAAP Financial Measures
This press release makes reference to non-GAAP gross profit margins, non-GAAP operating
expenses and non-GAAP net income (loss), which exclude gains on the repurchase of long-term debt,
other-than-temporary impairment of a marketable security, restructuring charges,
acquisition-related items, stock-based compensation expense, additional amortization of a
non-cancelable prepaid royalty and other income, all of which are required under GAAP. The Company
believes these non-GAAP measures provide a meaningful perspective on the Companys operating
results and underlying cash flow dynamics, but cautions investors to consider these measures
in addition to, not as a substitute for, its consolidated financial results as presented in
accordance with GAAP. A reconciliation between GAAP and non-GAAP financial measures is included in
this earnings release which is available in the investor relations section of the Companys
website.
Safe Harbor Statement
This release contains statements, including, without limitation, the statements in Bruce
Waliceks quote and the Business Outlook for Fourth Quarter 2009 section above, that are
forward-looking statements within the meaning of the Safe Harbor provisions of the federal
Securities Litigation Reform Act of 1995. Such statements are based on current expectations,
estimates and projections about the Companys business. These statements are not guarantees of
future performance and involve numerous risks, uncertainties and assumptions that are difficult to
predict. Actual results could vary materially from those contained in forward looking statements
due to many factors, including, without limitation: current global economic challenges; levels of
inventory at distributors and customers; timely customer transition to new product designs; product
mix; failure or difficulty in achieving design wins; changes in the digital display and projection
markets; changes in customer ordering patterns or lead times; competitive factors, such as rival
chip architectures, introduction or traction by competing designs, or pricing pressures;
seasonality in the consumer electronics market; our new product sales and yield rates; supply of
products from third party foundries; changes in estimated product costs; the success of our
products in expanded
Pixelworks Reports Third Quarter 2009 Financial Results
October 20, 2009
Page 4 of 7
markets; our efforts to achieve profitability from operations; insufficient, excess or
obsolete inventory and variations in inventory valuation; changes in the recoverability of
intangible assets and long-lived assets; and our lower cash position as a result of our debt
repurchases. More information regarding potential factors that could affect the Companys
financial results and could cause actual results to differ materially is included from time to time
in the Companys Securities and Exchange Commission filings, including our Annual Report on Form
10-K for the year ended December 31, 2008 and subsequent SEC filings.
The forward-looking statements contained in this release speak as of the date of this release,
and we do not undertake any obligation to update any such statements.
Financial Tables Follow
Pixelworks Reports Third Quarter 2009 Financial Results
October 20, 2009
Page 5 of 7
PIXELWORKS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
June 30, |
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Revenue, net |
|
$ |
16,732 |
|
|
$ |
14,213 |
|
|
$ |
21,479 |
|
|
$ |
41,725 |
|
|
$ |
66,248 |
|
Cost of revenue (1) |
|
|
9,391 |
|
|
|
7,440 |
|
|
|
10,028 |
|
|
|
23,455 |
|
|
|
32,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
7,341 |
|
|
|
6,773 |
|
|
|
11,451 |
|
|
|
18,270 |
|
|
|
33,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development (2) |
|
|
4,870 |
|
|
|
4,532 |
|
|
|
6,476 |
|
|
|
14,178 |
|
|
|
20,391 |
|
Selling, general and administrative (3) |
|
|
3,011 |
|
|
|
3,340 |
|
|
|
4,413 |
|
|
|
10,224 |
|
|
|
13,590 |
|
Restructuring |
|
|
104 |
|
|
|
64 |
|
|
|
121 |
|
|
|
205 |
|
|
|
971 |
|
Amortization of acquired intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
7,985 |
|
|
|
7,936 |
|
|
|
11,010 |
|
|
|
24,607 |
|
|
|
35,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(644 |
) |
|
|
(1,163 |
) |
|
|
441 |
|
|
|
(6,337 |
) |
|
|
(1,496 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(124 |
) |
|
|
(145 |
) |
|
|
(343 |
) |
|
|
(520 |
) |
|
|
(1,335 |
) |
Interest income |
|
|
53 |
|
|
|
75 |
|
|
|
405 |
|
|
|
226 |
|
|
|
1,941 |
|
Amortization of debt issuance costs |
|
|
(19 |
) |
|
|
(26 |
) |
|
|
(83 |
) |
|
|
(106 |
) |
|
|
(354 |
) |
Gain on repurchase of long-term debt, net |
|
|
|
|
|
|
3,836 |
|
|
|
8,113 |
|
|
|
12,860 |
|
|
|
19,670 |
|
Other-than-temporary impairment of a marketable security |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,490 |
) |
Other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income, net |
|
|
(90 |
) |
|
|
3,740 |
|
|
|
8,092 |
|
|
|
12,460 |
|
|
|
13,650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
(734 |
) |
|
|
2,577 |
|
|
|
8,533 |
|
|
|
6,123 |
|
|
|
12,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income taxes |
|
|
156 |
|
|
|
358 |
|
|
|
314 |
|
|
|
(1,103 |
) |
|
|
(948 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(890 |
) |
|
$ |
2,219 |
|
|
$ |
8,219 |
|
|
$ |
7,226 |
|
|
$ |
13,102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.07 |
) |
|
$ |
0.17 |
|
|
$ |
0.57 |
|
|
$ |
0.54 |
|
|
$ |
0.90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
(0.07 |
) |
|
$ |
0.16 |
|
|
$ |
0.56 |
|
|
$ |
0.53 |
|
|
$ |
0.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
13,307 |
|
|
|
13,291 |
|
|
|
14,383 |
|
|
|
13,316 |
|
|
|
14,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
13,307 |
|
|
|
13,475 |
|
|
|
15,399 |
|
|
|
13,549 |
|
|
|
14,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired developed technology |
|
$ |
573 |
|
|
$ |
573 |
|
|
$ |
705 |
|
|
$ |
1,763 |
|
|
$ |
2,115 |
|
Additional amortization of non-cancelable prepaid
royalty |
|
|
62 |
|
|
|
50 |
|
|
|
|
|
|
|
180 |
|
|
|
|
|
Stock-based compensation |
|
|
4 |
|
|
|
3 |
|
|
|
8 |
|
|
|
14 |
|
|
|
46 |
|
Restructuring |
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
43 |
|
|
|
|
|
(2) Includes stock-based compensation |
|
|
99 |
|
|
|
108 |
|
|
|
177 |
|
|
|
325 |
|
|
|
1,075 |
|
(3) Includes stock-based compensation |
|
|
92 |
|
|
|
105 |
|
|
|
227 |
|
|
|
449 |
|
|
|
965 |
|
Pixelworks Reports Third Quarter 2009 Financial Results
October 20, 2009
Page 6 of 7
PIXELWORKS, INC.
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION *
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
June 30, |
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Reconciliation of GAAP gross profit and non-GAAP gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit |
|
$ |
7,341 |
|
|
$ |
6,773 |
|
|
$ |
11,451 |
|
|
$ |
18,270 |
|
|
$ |
33,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired developed technology |
|
|
573 |
|
|
|
573 |
|
|
|
705 |
|
|
|
1,763 |
|
|
|
2,115 |
|
Additional amortization of non-cancelable prepaid royalty |
|
|
62 |
|
|
|
50 |
|
|
|
|
|
|
|
180 |
|
|
|
|
|
Stock-based compensation |
|
|
4 |
|
|
|
3 |
|
|
|
8 |
|
|
|
14 |
|
|
|
46 |
|
Restructuring |
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items included in cost of revenue |
|
|
639 |
|
|
|
622 |
|
|
|
713 |
|
|
|
2,000 |
|
|
|
2,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross profit |
|
$ |
7,980 |
|
|
$ |
7,395 |
|
|
$ |
12,164 |
|
|
$ |
20,270 |
|
|
$ |
35,781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross profit margin |
|
|
47.7 |
% |
|
|
52.0 |
% |
|
|
56.6 |
% |
|
|
48.6 |
% |
|
|
54.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP and non-GAAP operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating expenses |
|
$ |
7,985 |
|
|
$ |
7,936 |
|
|
$ |
11,010 |
|
|
$ |
24,607 |
|
|
$ |
35,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling item included in research and development: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
99 |
|
|
|
108 |
|
|
|
177 |
|
|
|
325 |
|
|
|
1,075 |
|
Reconciling item included in selling, general and administrative: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
92 |
|
|
|
105 |
|
|
|
227 |
|
|
|
449 |
|
|
|
965 |
|
Restructuring |
|
|
104 |
|
|
|
64 |
|
|
|
121 |
|
|
|
205 |
|
|
|
971 |
|
Amortization of acquired intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items included in operating
expenses |
|
|
295 |
|
|
|
277 |
|
|
|
525 |
|
|
|
979 |
|
|
|
3,175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP operating expenses |
|
$ |
7,690 |
|
|
$ |
7,659 |
|
|
$ |
10,485 |
|
|
$ |
23,628 |
|
|
$ |
31,941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP and non-GAAP net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss) |
|
$ |
(890 |
) |
|
$ |
2,219 |
|
|
$ |
8,219 |
|
|
$ |
7,226 |
|
|
$ |
13,102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling items included in cost of revenue |
|
|
639 |
|
|
|
622 |
|
|
|
713 |
|
|
|
2,000 |
|
|
|
2,161 |
|
Reconciling items included in operating expenses |
|
|
295 |
|
|
|
277 |
|
|
|
525 |
|
|
|
979 |
|
|
|
3,175 |
|
Gain on repurchase of long-term debt, net |
|
|
|
|
|
|
(3,836 |
) |
|
|
(8,113 |
) |
|
|
(12,860 |
) |
|
|
(19,670 |
) |
Other-than-temporary impairment of a marketable security |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,490 |
|
Other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(218 |
) |
Tax effect of non-GAAP adjustments |
|
|
75 |
|
|
|
(200 |
) |
|
|
(596 |
) |
|
|
(94 |
) |
|
|
(596 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income (loss) |
|
$ |
119 |
|
|
$ |
(918 |
) |
|
$ |
748 |
|
|
$ |
(2,749 |
) |
|
$ |
4,444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income (loss) per share basic and diluted |
|
$ |
0.01 |
|
|
$ |
(0.07 |
) |
|
$ |
0.05 |
|
|
$ |
(0.21 |
) |
|
$ |
0.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
13,307 |
|
|
|
13,291 |
|
|
|
14,383 |
|
|
|
13,316 |
|
|
|
14,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
13,916 |
|
|
|
13,291 |
|
|
|
14,392 |
|
|
|
13,316 |
|
|
|
14,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Our non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP net income (loss) per share differs from GAAP gross profit, GAAP operating expenses,
GAAP net income (loss) and GAAP net income (loss) per share due to the exclusion of gains on the repurchase of long-term debt, other-than-temporary impairment of a marketable
security, restructuring charges, acquisition-related items, stock-based compensation expense, additional amortization of a non-cancelable prepaid royalty and other income.
Pixelworks management believes the presentation of non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP net income (loss) per share provides
useful information to investors regarding Pixelworks results of operations by allowing investors to better evaluate underlying cash flow dynamics. Pixelworks management also uses
each of these non-GAAP measures internally to better evaluate underlying cash flow dynamics. Pixelworks, however, cautions investors to consider these non-GAAP financial measures in
addition to, and not as a substitute for, our GAAP financial measures. |
Pixelworks Reports Third Quarter 2009 Financial Results
October 20, 2009
Page 7 of 7
PIXELWORKS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
19,944 |
|
|
$ |
53,149 |
|
Short-term marketable securities |
|
|
6,485 |
|
|
|
8,058 |
|
Accounts receivable, net |
|
|
5,694 |
|
|
|
6,149 |
|
Inventories, net |
|
|
4,847 |
|
|
|
4,981 |
|
Prepaid expenses and other current assets |
|
|
2,792 |
|
|
|
3,381 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
39,762 |
|
|
|
75,718 |
|
|
|
|
|
|
|
|
|
|
Long-term marketable securities |
|
|
2,420 |
|
|
|
2,110 |
|
Property and equipment, net |
|
|
4,725 |
|
|
|
5,187 |
|
Other assets, net |
|
|
5,272 |
|
|
|
5,331 |
|
Acquired intangible assets, net |
|
|
1,623 |
|
|
|
3,386 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
53,802 |
|
|
$ |
91,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
6,484 |
|
|
$ |
4,215 |
|
Accrued liabilities and current portion of long-term liabilities |
|
|
7,799 |
|
|
|
9,419 |
|
Current portion of income taxes payable |
|
|
96 |
|
|
|
137 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
14,379 |
|
|
|
13,771 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities, net of current portion |
|
|
1,639 |
|
|
|
2,035 |
|
Income taxes payable, net of current portion |
|
|
9,247 |
|
|
|
10,581 |
|
Long-term debt |
|
|
15,779 |
|
|
|
60,634 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
41,044 |
|
|
|
87,021 |
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
12,758 |
|
|
|
4,711 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
53,802 |
|
|
$ |
91,732 |
|
|
|
|
|
|
|
|