e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): January 28, 2010
PIXELWORKS, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
OREGON
|
|
000-30269
|
|
91-1761992 |
(State or other jurisdiction of
|
|
(Commission File Number)
|
|
(I.R.S. Employer |
incorporation)
|
|
|
|
Identification No.) |
16760 SW Upper Boones Ferry Road, Suite 101
Portland, OR 97224
(503) 601-4545
(Address, including zip code, and telephone number, including
area code, of registrants principal executive offices)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17
CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On January 28, 2010, Pixelworks, Inc. (the Company) issued a press release
announcing financial results for the three months and the year ended December 31,
2009. The press release contains forward-looking statements regarding the Company,
and includes cautionary statements identifying important factors that could cause
actual results to differ materially from those anticipated.
The press release issued January 28, 2010 is furnished herewith as Exhibit 99.1 to
this Report. The information in this Item 2.02, including Exhibit 99.1, is being
furnished and shall not be deemed filed for purposes of Section 18 of the Securities
Exchange Act of 1934 or otherwise subject to the liability of that Section, nor shall
such information be deemed to be incorporated by reference in any registration
statement or other document filed under the Securities Act of 1933 or the Exchange
Act, except as otherwise stated in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
99.1 Press Release issued by Pixelworks, Inc. dated January 28, 2010.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the undersigned hereunto duly
authorized.
|
|
|
|
|
|
PIXELWORKS, INC.
(Registrant)
|
|
Date: January 28, 2010 |
By: |
/s/ Steven L. Moore
|
|
|
|
Steven L. Moore |
|
|
|
Vice President, Chief Financial
Officer, Secretary and Treasurer |
|
|
exv99w1
Exhibit 99.1
Financial News Release
|
|
|
Contact Information:
|
|
Steven Moore |
|
|
Pixelworks, Inc. |
|
|
408-200-9221 |
|
|
smoore@pixelworks.com |
Pixelworks Reports Fourth Quarter 2009 Financial Results
- New Products Driving Growth
- - 16% Sequential Quarterly Revenue Increase
- - $2.7 Million Cash Generated from Operations
Portland, Ore., January 28, 2010 Pixelworks, Inc. (NASDAQ:PXLW), an innovative provider of
powerful video and pixel processing technology, today announced financial results for the fourth
quarter ended December 31, 2009.
Fourth quarter 2009 revenue was $19.4 million, above the range of management guidance for the
quarter. Revenue for the 2009 fourth quarter increased 16% sequentially from $16.7 million in the
third quarter of 2009 and was up 2% from $18.9 million in the fourth quarter of 2008.
Fourth quarter 2009 GAAP gross profit margin was 46.6%, above the range of guidance for the
quarter, compared with 43.9% in the third quarter of 2009 and 45.4% in the fourth quarter of 2008.
Fourth quarter 2009 non-GAAP gross profit margin was 50.0%, at the high end of guidance for the
quarter, compared with 47.7% in the third quarter of 2009 and 50.4% in the fourth quarter of 2008.
Fourth quarter 2009 GAAP operating expenses were $9.4 million, at the high end of guidance for
the quarter, compared with $8.0 million in the third quarter of 2009 and $11.1 million in the
fourth quarter of 2008. Non-GAAP operating expenses were $9.2 million in the fourth quarter of
2009, above guidance for the quarter, compared with $7.7 million in the third quarter of 2009 and
$10.1 million in the fourth quarter of 2008. The sequential increase in operating expenses in the
2009 fourth quarter reflects higher product development activity in the period, and the
reinstatement of salaries which had been temporarily reduced in the second quarter of 2009.
On a GAAP basis, the Company recorded net loss of $(0.8) million, or $(0.06) per share in the
fourth quarter of 2009, compared to net loss of $(0.9) million, or $(0.07) per share in the third
quarter of 2009 and net loss of $(5.1) million, or $(0.37) per share in the fourth quarter of 2008.
GAAP net loss recorded in the fourth quarter of 2008 includes a $1.4 million charge for other than
temporary impairment of a marketable security. On a non-GAAP basis, net income was $0.2 million, or
$0.02 per diluted share
more
Pixelworks Reports Fourth Quarter 2009 Financial Results
January 28, 2010
Page 2 of 7
in the fourth quarter of 2009, compared to net income of $0.1 million, or $0.01 per
diluted share in the third quarter of 2009 and net loss of $(1.2) million, or $(0.08) per share in
the fourth quarter of 2008.
As of December 31, 2009, the Companys total cash and marketable securities balance was $30.9
million, up $2.1 million from $28.8 million at September 30, 2009. Pixelworks generated positive
cash flow from operations of approximately $2.7 million in the fourth quarter of 2009.
2009 was a year of significant challenge and significant progress for Pixelworks, said Bruce
Walicek, President and CEO of Pixelworks. Despite a difficult macro-environment, we achieved
important financial and development milestones and exited the year with significant momentum. Our
focus on execution and operational efficiency enable us to enter 2010 with an array of exciting new
products, bolstered by a streamlined expense base and a significantly strengthened balance sheet.
Most importantly, we have reached the inflection point where new products are now driving our
growth and the Company is positioned to take advantage of explosive growth opportunities in the
digital video market.
Business Outlook for First Quarter 2010
The following statements are based on the Companys current expectations. These statements are
forward-looking, subject to risks and uncertainties, and actual results may differ materially.
These statements do not include the potential impact of any investments outside the ordinary course
of business, mergers or acquisitions that may be completed after December 31, 2009 or other future
events. Readers are cautioned not to place undue reliance on these forward-looking statements,
which speak only as of the date of this press release. The inclusion of any statement in this
release does not constitute a suggestion by the Company or any other person that the events or
circumstances described in such statements are material. The Company does not undertake to publicly
update or revise these forward-looking statements even if experience or future changes make it
clear that any projected results expressed or implied in this release will not be realized.
The Company expects to record the following in the first quarter of 2010:
|
|
|
Revenue of $17.5 million to $19.5 million; |
|
|
|
|
Gross profit margin of approximately 44% to 49% on a GAAP basis and 48% to 52% on a
non-GAAP basis; |
|
|
|
|
Operating expenses of $9.0 million to $10.0 million on a GAAP basis and $8.5 million
to $9.5 million on a non-GAAP basis; and |
Pixelworks Reports Fourth Quarter 2009 Financial Results
January 28, 2010
Page 3 of 7
|
|
|
A benefit for income taxes of approximately $5.0 million to $5.5 million, or $0.35 to
$0.39 per share, on both a GAAP and non-GAAP basis. This tax benefit reflects the
anticipated reversal of previously recorded tax contingencies due to the expiration of
the statutes of limitations. |
Based on the above estimates, the Company expects first quarter 2010 net income per share of
$0.18 to $0.42 on a GAAP basis, and $0.27 to $0.50 on a non-GAAP basis.
Conference Call Information
Pixelworks will host a conference call today at 2 p.m. Pacific Time, which can be accessed by
calling 866-831-6272 and using passcode 49954634. A Web broadcast of the call can be accessed by
visiting the Companys investor page at www.pixelworks.com. For those unable to listen to the live
Web broadcast, it will be archived for 30 days. A replay of the conference call will also be
available through midnight on February 4, 2010, and can be accessed by calling 888-286-8010 and
using passcode 71181018.
About Pixelworks, Inc.
Pixelworks, headquartered in Portland, Oregon, is an innovative designer, developer and
marketer of video and pixel processing technology, semiconductors and software for high-end digital
video applications. At design centers in Shanghai and San Jose, Pixelworks engineers push pixel
performance to new levels for leading manufacturers of consumer electronics and professional
displays worldwide.
For more information, please visit the Companys Web site at www.pixelworks.com.
#####
Note: Pixelworks® and the Pixelworks logo® are trademarks of Pixelworks,
Inc. All other trademarks are the property of their respective owners.
Non-GAAP Financial Measures
This press release makes reference to non-GAAP gross profit margins, non-GAAP operating
expenses and non-GAAP net income (loss), which exclude gains on the repurchase of long-term debt,
other-than-temporary impairment of a marketable security, restructuring charges,
acquisition-related items, stock-based compensation expense, additional amortization of a
non-cancelable prepaid royalty and other income, all of which are required under GAAP. The Company
believes these non-GAAP measures provide a meaningful perspective on the Companys operating
results and underlying cash flow dynamics, but cautions investors to consider these measures in
addition to, not as a substitute for, its consolidated financial results as presented in accordance
with GAAP. A
reconciliation between GAAP and non-GAAP financial measures is included in this earnings release
which is available in the investor relations section of the Companys website.
Pixelworks Reports Fourth Quarter 2009 Financial Results
January 28, 2010
Page 4 of 7
Safe Harbor Statement
This release contains statements, including, without limitation, the statements in Bruce
Waliceks quote and the Business Outlook for First Quarter 2010 section above, that are
forward-looking statements within the meaning of the Safe Harbor provisions of the federal
Securities Litigation Reform Act of 1995. Such statements are based on current expectations,
estimates and projections about the Companys business. These statements are not guarantees of
future performance and involve numerous risks, uncertainties and assumptions that are difficult to
predict. Actual results could vary materially from those contained in forward looking statements
due to many factors, including, without limitation: current global economic challenges; levels of
inventory at distributors and customers; timely customer transition to new product designs; product
mix; failure or difficulty in achieving design wins; our ability to deliver new products in a
timely fashion; changes in the digital display and projection markets; changes in customer ordering
patterns or lead times; competitive factors, such as rival chip architectures, introduction or
traction by competing designs, or pricing pressures; seasonality in the consumer electronics
market; our new product sales and yield rates; supply of products from third-party foundries;
changes in estimated product costs; the success of our products in expanded markets; our efforts to
achieve profitability from operations; insufficient, excess or obsolete inventory and variations in
inventory valuation; changes in the recoverability of intangible assets and long-lived assets; and
our lower cash position as a result of our debt repurchases. More information regarding potential
factors that could affect the Companys financial results and could cause actual results to differ
materially is included from time to time in the Companys Securities and Exchange Commission
filings, including our Annual Report on Form 10-K for the year ended December 31, 2008 and
subsequent SEC filings.
The forward-looking statements contained in this release speak as of the date of this release,
and we do not undertake any obligation to update any such statements.
Financial Tables Follow
Pixelworks Reports Fourth Quarter 2009 Financial Results
January 28, 2010
Page 5 of 7
PIXELWORKS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, net |
|
$ |
19,368 |
|
|
$ |
16,732 |
|
|
$ |
18,916 |
|
|
$ |
61,093 |
|
|
$ |
85,164 |
|
Cost of revenue (1) |
|
|
10,343 |
|
|
|
9,391 |
|
|
|
10,335 |
|
|
|
33,798 |
|
|
|
42,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
9,025 |
|
|
|
7,341 |
|
|
|
8,581 |
|
|
|
27,295 |
|
|
|
42,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development (2) |
|
|
5,897 |
|
|
|
4,870 |
|
|
|
6,121 |
|
|
|
20,075 |
|
|
|
26,512 |
|
Selling, general and administrative (3) |
|
|
3,521 |
|
|
|
3,011 |
|
|
|
4,355 |
|
|
|
13,745 |
|
|
|
17,945 |
|
Restructuring |
|
|
30 |
|
|
|
104 |
|
|
|
618 |
|
|
|
235 |
|
|
|
1,589 |
|
Amortization of acquired intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
9,448 |
|
|
|
7,985 |
|
|
|
11,094 |
|
|
|
34,055 |
|
|
|
46,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(423 |
) |
|
|
(644 |
) |
|
|
(2,513 |
) |
|
|
(6,760 |
) |
|
|
(4,009 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(120 |
) |
|
|
(124 |
) |
|
|
(360 |
) |
|
|
(640 |
) |
|
|
(1,695 |
) |
Interest income |
|
|
16 |
|
|
|
53 |
|
|
|
161 |
|
|
|
242 |
|
|
|
2,102 |
|
Amortization of debt issuance costs |
|
|
(18 |
) |
|
|
(19 |
) |
|
|
(72 |
) |
|
|
(124 |
) |
|
|
(426 |
) |
Gains on repurchase of long-term debt, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,860 |
|
|
|
19,670 |
|
Other-than-temporary impairment of a marketable security |
|
|
|
|
|
|
|
|
|
|
(1,400 |
) |
|
|
|
|
|
|
(7,890 |
) |
Other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income (loss), net |
|
|
(122 |
) |
|
|
(90 |
) |
|
|
(1,671 |
) |
|
|
12,338 |
|
|
|
11,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
(545 |
) |
|
|
(734 |
) |
|
|
(4,184 |
) |
|
|
5,578 |
|
|
|
7,970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income taxes |
|
|
226 |
|
|
|
156 |
|
|
|
940 |
|
|
|
(877 |
) |
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(771 |
) |
|
$ |
(890 |
) |
|
$ |
(5,124 |
) |
|
$ |
6,455 |
|
|
$ |
7,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.06 |
) |
|
$ |
(0.07 |
) |
|
$ |
(0.37 |
) |
|
$ |
0.48 |
|
|
$ |
0.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
(0.06 |
) |
|
$ |
(0.07 |
) |
|
$ |
(0.37 |
) |
|
$ |
0.47 |
|
|
$ |
0.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
13,321 |
|
|
|
13,307 |
|
|
|
13,716 |
|
|
|
13,318 |
|
|
|
14,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
13,321 |
|
|
|
13,307 |
|
|
|
13,716 |
|
|
|
13,687 |
|
|
|
14,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired developed
technology |
|
$ |
573 |
|
|
$ |
573 |
|
|
$ |
705 |
|
|
$ |
2,336 |
|
|
$ |
2,820 |
|
Additional amortization of
non-cancelable prepaid royalty |
|
|
71 |
|
|
|
62 |
|
|
|
144 |
|
|
|
251 |
|
|
|
144 |
|
Stock-based compensation |
|
|
6 |
|
|
|
4 |
|
|
|
12 |
|
|
|
20 |
|
|
|
58 |
|
Restructuring |
|
|
|
|
|
|
|
|
|
|
91 |
|
|
|
43 |
|
|
|
91 |
|
(2) Includes stock-based compensation |
|
|
139 |
|
|
|
99 |
|
|
|
175 |
|
|
|
464 |
|
|
|
1,250 |
|
(3) Includes stock-based compensation |
|
|
91 |
|
|
|
92 |
|
|
|
233 |
|
|
|
540 |
|
|
|
1,198 |
|
Pixelworks Reports Fourth Quarter 2009 Financial Results
January 28, 2010
Page 6 of 7
PIXELWORKS, INC.
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION *
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Reconciliation of GAAP gross profit and non-GAAP gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit |
|
$ |
9,025 |
|
|
$ |
7,341 |
|
|
$ |
8,581 |
|
|
$ |
27,295 |
|
|
$ |
42,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired developed technology |
|
|
573 |
|
|
|
573 |
|
|
|
705 |
|
|
|
2,336 |
|
|
|
2,820 |
|
Additional amortization of non-cancelable prepaid royalty |
|
|
71 |
|
|
|
62 |
|
|
|
144 |
|
|
|
251 |
|
|
|
144 |
|
Stock-based compensation |
|
|
6 |
|
|
|
4 |
|
|
|
12 |
|
|
|
20 |
|
|
|
58 |
|
Restructuring |
|
|
|
|
|
|
|
|
|
|
91 |
|
|
|
43 |
|
|
|
91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items included in cost of revenue |
|
|
650 |
|
|
|
639 |
|
|
|
952 |
|
|
|
2,650 |
|
|
|
3,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross profit |
|
$ |
9,675 |
|
|
$ |
7,980 |
|
|
$ |
9,533 |
|
|
$ |
29,945 |
|
|
$ |
45,314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross profit margin |
|
|
50.0 |
% |
|
|
47.7 |
% |
|
|
50.4 |
% |
|
|
49.0 |
% |
|
|
53.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP and non-GAAP operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating expenses |
|
$ |
9,448 |
|
|
$ |
7,985 |
|
|
$ |
11,094 |
|
|
$ |
34,055 |
|
|
$ |
46,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling item included in research and development: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
139 |
|
|
|
99 |
|
|
|
175 |
|
|
|
464 |
|
|
|
1,250 |
|
Reconciling item included in selling, general and administrative: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
91 |
|
|
|
92 |
|
|
|
233 |
|
|
|
540 |
|
|
|
1,198 |
|
Restructuring |
|
|
30 |
|
|
|
104 |
|
|
|
618 |
|
|
|
235 |
|
|
|
1,589 |
|
Amortization of acquired intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items included in operating expenses |
|
|
260 |
|
|
|
295 |
|
|
|
1,026 |
|
|
|
1,239 |
|
|
|
4,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP operating expenses |
|
$ |
9,188 |
|
|
$ |
7,690 |
|
|
$ |
10,068 |
|
|
$ |
32,816 |
|
|
$ |
42,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP and non-GAAP net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss) |
|
$ |
(771 |
) |
|
$ |
(890 |
) |
|
$ |
(5,124 |
) |
|
$ |
6,455 |
|
|
$ |
7,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling items included in cost of revenue |
|
|
650 |
|
|
|
639 |
|
|
|
952 |
|
|
|
2,650 |
|
|
|
3,113 |
|
Reconciling items included in operating expenses |
|
|
260 |
|
|
|
295 |
|
|
|
1,026 |
|
|
|
1,239 |
|
|
|
4,201 |
|
Other-than-temporary impairment of a marketable security |
|
|
|
|
|
|
|
|
|
|
1,400 |
|
|
|
|
|
|
|
7,890 |
|
Gains on repurchase of long-term debt, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,860 |
) |
|
|
(19,670 |
) |
Other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(218 |
) |
Tax effect of non-GAAP adjustments |
|
|
94 |
|
|
|
75 |
|
|
|
596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income (loss) |
|
$ |
233 |
|
|
$ |
119 |
|
|
$ |
(1,150 |
) |
|
$ |
(2,516 |
) |
|
$ |
3,294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income (loss) per share basic and diluted |
|
$ |
0.02 |
|
|
$ |
0.01 |
|
|
$ |
(0.08 |
) |
|
$ |
(0.19 |
) |
|
$ |
0.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
13,321 |
|
|
|
13,307 |
|
|
|
13,716 |
|
|
|
13,318 |
|
|
|
14,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
14,010 |
|
|
|
13,916 |
|
|
|
13,716 |
|
|
|
13,318 |
|
|
|
14,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Our non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP net income (loss) per share differs from GAAP gross profit, GAAP operating expenses,
GAAP net income (loss) and GAAP net income (loss) per share due to the exclusion of gains on the repurchase of long-term debt, other-than-temporary impairments of a marketable
security, restructuring charges, acquisition-related items, stock-based compensation expense, additional amortization of a non-cancelable prepaid royalty and other income.
Pixelworks management believes the presentation of non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP net income (loss) per share provides
useful information to investors regarding Pixelworks results of operations by allowing investors to better evaluate underlying cash flow dynamics. Pixelworks management also uses
each of these non-GAAP measures internally to better evaluate underlying cash flow dynamics. Pixelworks, however, cautions investors to consider these non-GAAP financial measures in
addition to, and not as a substitute for, our GAAP financial measures. |
Pixelworks Reports Fourth Quarter 2009 Financial Results
January 28, 2010
Page 7 of 7
PIXELWORKS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
17,797 |
|
|
$ |
53,149 |
|
Short-term marketable securities |
|
|
9,822 |
|
|
|
8,058 |
|
Accounts receivable, net |
|
|
5,619 |
|
|
|
6,149 |
|
Inventories, net |
|
|
6,158 |
|
|
|
4,981 |
|
Prepaid expenses and other current assets |
|
|
2,265 |
|
|
|
3,381 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
41,661 |
|
|
|
75,718 |
|
|
|
|
|
|
|
|
|
|
Long-term marketable securities |
|
|
3,240 |
|
|
|
2,110 |
|
Property and equipment, net |
|
|
5,121 |
|
|
|
5,187 |
|
Other assets, net |
|
|
5,006 |
|
|
|
5,331 |
|
Acquired intangible assets, net |
|
|
1,050 |
|
|
|
3,386 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
56,078 |
|
|
$ |
91,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
7,680 |
|
|
$ |
4,215 |
|
Accrued liabilities and current portion of long-term liabilities |
|
|
8,513 |
|
|
|
9,419 |
|
Current portion of income taxes payable |
|
|
109 |
|
|
|
137 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
16,302 |
|
|
|
13,771 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities, net of current portion |
|
|
1,462 |
|
|
|
2,035 |
|
Income taxes payable, net of current portion |
|
|
9,462 |
|
|
|
10,581 |
|
Long-term debt |
|
|
15,779 |
|
|
|
60,634 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
43,005 |
|
|
|
87,021 |
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
13,073 |
|
|
|
4,711 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
56,078 |
|
|
$ |
91,732 |
|
|
|
|
|
|
|
|