e8vk
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): October 26, 2006
PIXELWORKS, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
OREGON
|
|
000-30269
|
|
91-1761992 |
(State or other jurisdiction of
|
|
(Commission File Number)
|
|
(I.R.S. Employer |
incorporation)
|
|
|
|
Identification No.) |
8100 SW Nyberg Road
Tualatin, Oregon 97062
(503) 454-1750
(Address, including zip code, and telephone number, including
area code, of registrants principal executive offices)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR 240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17
CFR 240.13e-4(c)) |
PIXELWORKS, INC. AND SUBSIDIARIES
Item 2.02 |
|
RESULTS OF OPERATIONS AND FINANCIAL CONDITION. |
|
|
|
On October 26, 2006, Pixelworks, Inc. (the Company) issued a press release
announcing the financial results for the three and nine month periods ended September
30, 2006. The press release contains forward-looking statements regarding the
Company, and includes cautionary statements identifying important factors that could
cause actual results to differ materially from those anticipated. |
|
|
|
The press release issued October 26, 2006 is furnished herewith as Exhibit 99.1 to
this Report, and shall not be deemed filed for purposes of Section 18 of the Exchange
Act. |
|
Item 9.01 |
|
FINANCIAL STATEMENTS AND EXHIBITS. |
|
|
|
(d) Exhibits. |
|
99.1 |
|
Press Release issued by Pixelworks, Inc. dated October 26,
2006. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
PIXELWORKS, INC.
(Registrant)
|
|
|
By: |
/s/ Michael D. Yonker
|
|
Date: October 26, 2006 |
|
Michael D. Yonker |
|
|
|
Vice President, Chief Financial Officer,
Treasurer and Secretary |
|
|
exv99w1
Exhibit 99.1
Financial News Release
For Immediate Release
|
|
|
|
|
Contact Information:
|
|
Investor Inquiries
Michael Yonker
Pixelworks, Inc.
Tel: (503) 454-4515
E-mail: myonker@pixelworks.com
Web site: www.pixelworks.com
|
|
Media Inquiries
Chris Bright
Pixelworks, Inc.
Tel: (503) 454-1770
E-mail: cbright@pixelworks.com |
Conference Call at 6 a.m. PDT, October 26, 2006
Pixelworks will host a conference call at 6 a.m.
PDT, October 26, 2006, which can be accessed at (913) 312-1266 and using pass code 5152943. The
conference call will also be available through a Web broadcast that can be accessed by visiting the
Investor Relations section at www.pixelworks.com. A replay of the conference call will be
available through October 31, 2006, and can be accessed by calling (719) 457-0820 using pass code
5152943. A replay of the Web broadcast will be available through November 26, 2006.
Pixelworks Reports Third Quarter 2006 Financial Results
Tualatin, Ore., October 26, 2006 Pixelworks, Inc. (NASDAQ:PXLW), a leading provider of
system-on-chip ICs for the advanced display industry, today announced financial results for the
third quarter ended September 30, 2006.
Revenue for the third quarter was $36.3 million, a 17 percent increase from revenue of $30.9
million in the second quarter and a 22 percent decrease from revenue of $46.8 million in the third
quarter of 2005. The sequential increase in revenue was driven primarily from Opal based image
processor products ramping into production with customers in the advanced television and front
projection markets ahead of the holiday buying season.
Third quarter 2006 GAAP gross profit margin was consistent with second quarter 2006 GAAP gross
profit margin at 37.5 percent, compared to 31.3 percent in the third quarter of 2005. Non-GAAP
gross profit margin was 39.6 percent in the third quarter, compared to 40.0 percent in the second
quarter and 43.8 percent in the third quarter of 2005. Non-GAAP gross profit margin excludes the
non cash effects of $750,000 in amortization of acquired developed technology and stock based
compensation expense. In addition, both GAAP and non-GAAP cost of sales in the third quarter
included $2.0 million for inventory scrap and reserves that were
recorded primarily for excess and obsolete inventory related to older Advanced Media Processor
products no longer in production.
-more-
Pixelworks Reports Third Quarter 2006 Financial Results
October 26, 2006
Page 2
GAAP operating
expenses were $24.3 million in the third quarter compared to $157.5 million in
the second quarter of 2006 and $24.8 million in the third quarter of 2005. Included in GAAP
operating expenses in the third quarter of 2006 was a $1.9 million restructuring charge relating to
space consolidation and reductions in force announced in April. GAAP operating expenses in the
second quarter of 2006 included a $133.7 million non-cash goodwill impairment charge
and $0.9 million restructuring charge.
Non-GAAP operating
expenses were down slightly to $20.2 million in the third quarter compared
to $20.4 million in the second quarter. Compared to the third quarter of 2005, non-GAAP operating
expenses were down from $23.8 million primarily due to lower compensation expense associated with a
reduction in work force as part of restructuring the company. Non-GAAP operating expenses exclude
non-cash expenses for the impairment of goodwill, amortization of acquired intangible assets,
stock-based compensation and restructuring charges.
The third quarter GAAP net loss was ($10.1) million, or ($.21) per diluted share, including
non-cash expenses totaling $4.9 million for stock-based compensation, the amortization of acquired
intangible assets and the restructuring charge. This compares to a net loss of ($145.6) million or
($3.02) per diluted share in the second quarter of 2006 which included non-cash expenses totaling
$137.9 million for the impairment of goodwill, stock-based compensation expense, the amortization
of acquired intangibles and a restructuring charge. Third quarter 2005 GAAP net loss was ($5.3) million, or ($0.11) per diluted share.
The third quarter 2006 net loss on a non-GAAP basis was ($5.2) million or ($.11) per diluted
share compared to a net loss of ($7.7) million or ($.16) per diluted share in the second quarter of
2006 and net loss of ($0.6) million or ($0.01) per diluted share in the third quarter of 2005.
Non-GAAP losses exclude the effects of various non-cash expense items and restructuring charges. A
detailed reconciliation of non-GAAP financial measures to comparable GAAP measures is included in
the accompanying financial schedules.
Cash and
marketable securities, consisting of cash and cash equivalents, short-term marketable
securities, and long-term marketable securities increased by $5.4 million during the quarter and
ended at $131.5 million. The increase in cash came primarily from an improvement in the operating
cash flows of the company during the quarter and lower working capital requirements as a result of
a decrease in inventory.
-more-
Pixelworks Reports Third Quarter 2006 Financial Results
October 26, 2006
Page 3
We made some positive progress this quarter but we clearly must do more on all fronts, said
Allen Alley President, CEO and Chairman of Pixelworks. While I was pleased to see the continued
strength of our Opal image processor products ramping into production, this is only one of several
important steps in our journey back to sustained profitability, continued Alley. Looking
forward, we must continue to reduce operating expenses while at the same time, make the investments
necessary to win tier one business and to complete the development of our next generation advanced
television and projector products, concluded Alley.
Business Outlook for Fourth Quarter 2006
The following Business Outlook statements are based on the companys current expectations.
These statements are forward-looking, subject to risks and uncertainties, and actual results may
differ materially. These statements do not include the potential impact of any investments outside
the ordinary course of business, or mergers or acquisitions that may be completed after
September 30, 2006. Readers are cautioned not to place undue reliance on the forward-looking statements,
which speak only as of the date of this press release. The inclusion of any Business Outlook
statement in this release does not constitute a suggestion by the company or any other person that
the events or circumstances described in such statements are material. The company does not
undertake to publicly update or revise these forward-looking statements even if experience or
future changes make it clear that any projected results expressed or implied in this release will
not be realized.
The company estimates net loss per diluted share in the fourth quarter of 2006 to be ($0.15) to
($0.23) on a GAAP basis and ($0.10) to ($0.17) on a non-GAAP basis, based on the following
estimates:
|
|
Revenue of $28.0 to $32.0 million. Revenue is highly dependent on a number of
factors including, but not limited to, consumer confidence and spending, seasonality in
the consumer electronics market, general economic conditions, the companys ability to
secure additional design wins, timely customer transition to new product designs, new
product introductions, production yields, growth rates in the advanced television,
multimedia projector, flat panel monitor and digital streaming media markets, levels of
inventory at distributors and customers, and increased supply of products from the
companys third party foundries. |
-more-
Pixelworks Reports Third Quarter 2006 Financial Results
October 26, 2006
Page 4
|
|
GAAP gross profit margin of 39 to 41 percent. Non-GAAP gross profit margin of 41 to
43 percent, which excludes an estimated $750,000 in non-cash expenses for the
amortization of acquired developed technology and stock-based compensation. Gross
profit margin may be higher or lower than expected due to many factors including, but
not limited to, competitive pricing actions, changes in estimated product costs,
revenue levels and product mix, new product yields, and inventory and warranty reserve
changes. |
|
|
GAAP operating expenses of $21.0 million to $22.5 million and non-GAAP operating
expenses of $19.0 million to $20.0 million. Excluded from non-GAAP operating expenses
are an estimated $2.0 to $2.5 million in non-cash expenses for stock-based compensation
and amortization of acquired intangible assets. |
|
|
Interest and other income, net of approximately $600,000. |
|
|
A tax provision of approximately $100,000 on a GAAP and non-GAAP basis. Both the
GAAP and non-GAAP effective tax rates are subject to significant variation on an
ongoing basis due to changes in the level of loss or income before taxes, deferred tax
assets, research and development tax credits, and other factors. |
About Pixelworks, Inc.
Pixelworks, headquartered in Tualatin, Oregon, is a leading provider of system-on-chip ICs for
the advanced display industry. Pixelworks solutions provide the intelligence for advanced
televisions, multimedia projectors, digital streaming media devices and flat panel monitors by
processing and optimizing video and computer graphics signals to produce high quality images. Many
of the worlds leading manufacturers of consumer electronics and computer display products utilize
our technology to enhance image quality and ease of use of their products.
For more information, please visit the companys Web site at www.pixelworks.com.
#####
Pixelworks is a trademark of Pixelworks, Inc. All other trademarks and registration marks
are the property of their respective corporations.
Non-GAAP Financial Measures
This press release makes reference to non-GAAP gross margins, operating expenses and net loss
which exclude acquisition related items, goodwill and intangible asset impairments, restructuring
charges, stock-based compensation expense, and gain on repurchase of long-term debt, all of which
are required under GAAP. The company believes these non-GAAP measures provide a meaningful
perspective on its underlying cash flow dynamics, but cautions investors to consider these measures
in addition to, not as a substitute for, its consolidated financial results presented in accordance
with GAAP.
-more-
Pixelworks Reports Third Quarter 2006 Financial Results
October 26, 2006
Page 5
A reconciliation between GAAP and non-GAAP financial measures is included in the
companys quarterly earnings releases and is also available in the investor relations section of
the companys website.
Safe Harbor Statement
This release contains statements, including the statements in the Business Outlook for Fourth
Quarter 2006 section above, that are forward-looking statements within the meaning of the Safe
Harbor provisions of the federal Securities Litigation Reform Act of 1995. Such statements are
based on current expectations, estimates and projections about the companys business. These
statements are not guarantees of future performance and involve certain risks, uncertainties and
assumptions that are difficult to predict. Actual results could vary materially from the
description contained herein due to many factors including those described above and the following:
changes in growth in the advanced television, multimedia projector, digital media streaming device
and flat panel monitor industries; changes in consumer confidence and spending, changes in customer
ordering patterns or lead times; the success of our products in expanded markets; success in
achieving operating efficiencies from our restructuring efforts; competitive factors, such as rival
chip architectures, introduction or traction by competing designs, or pricing pressures;
insufficient, excess or obsolete inventory and variations in inventory valuation; our product mix;
new product yield rates, changes in regional demand for our product, non-acceptance of the combined
technologies by leading manufacturers; changes in the recoverability of intangible assets and long
lived assets; and other risk factors listed from time to time in the companys Securities and
Exchange Commission filings.
The forward-looking statements we make today, speak as of today, and we do not undertake
any obligation to update any such statements to reflect events or circumstances occurring after
today. Please refer to our Annual Report on Form 10-K for the year ended December 31, 2005 and
subsequent SEC filings for a description of factors that could cause actual results to differ
materially from the preliminary results announced.
-more-
Pixelworks Reports Third Quarter 2006 Financial Results
October 26, 2006
Page 6
PIXELWORKS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
Revenue, net |
|
$ |
36,309 |
|
|
$ |
46,794 |
|
|
$ |
103,778 |
|
|
$ |
128,370 |
|
Cost of revenue (1) |
|
|
22,694 |
|
|
|
32,147 |
|
|
|
65,729 |
|
|
|
80,603 |
|
Impairment loss on acquired developed technology |
|
|
|
|
|
|
|
|
|
|
21,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
13,615 |
|
|
|
14,647 |
|
|
|
16,719 |
|
|
|
47,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development (2) |
|
|
13,981 |
|
|
|
15,997 |
|
|
|
43,974 |
|
|
|
37,170 |
|
Selling, general and administrative (3) |
|
|
8,391 |
|
|
|
8,368 |
|
|
|
26,884 |
|
|
|
22,400 |
|
Impairment loss on goodwill |
|
|
|
|
|
|
|
|
|
|
133,739 |
|
|
|
|
|
Impairment loss on acquired intangible assets |
|
|
|
|
|
|
|
|
|
|
1,753 |
|
|
|
|
|
Restructuring |
|
|
1,858 |
|
|
|
|
|
|
|
2,751 |
|
|
|
|
|
Amortization of acquired intangible assets |
|
|
90 |
|
|
|
452 |
|
|
|
513 |
|
|
|
750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
24,320 |
|
|
|
24,817 |
|
|
|
209,614 |
|
|
|
60,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(10,705 |
) |
|
|
(10,170 |
) |
|
|
(192,895 |
) |
|
|
(12,553 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on repurchase of long-term debt, net |
|
|
|
|
|
|
|
|
|
|
3,009 |
|
|
|
|
|
Interest income |
|
|
1,521 |
|
|
|
1,031 |
|
|
|
4,241 |
|
|
|
4,439 |
|
Interest expense |
|
|
(667 |
) |
|
|
(657 |
) |
|
|
(2,041 |
) |
|
|
(1,974 |
) |
Realized loss on sale of marketable securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(779 |
) |
Amortization of debt issuance costs |
|
|
(166 |
) |
|
|
(177 |
) |
|
|
(502 |
) |
|
|
(532 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income, net |
|
|
688 |
|
|
|
197 |
|
|
|
4,707 |
|
|
|
1,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(10,017 |
) |
|
|
(9,973 |
) |
|
|
(188,188 |
) |
|
|
(11,399 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income taxes |
|
|
87 |
|
|
|
(4,716 |
) |
|
|
540 |
|
|
|
(4,703 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(10,104 |
) |
|
$ |
(5,257 |
) |
|
$ |
(188,728 |
) |
|
$ |
(6,696 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share basic and diluted |
|
$ |
(0.21 |
) |
|
$ |
(0.11 |
) |
|
$ |
(3.92 |
) |
|
$ |
(0.14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding basic and diluted |
|
|
48,414 |
|
|
|
47,520 |
|
|
|
48,175 |
|
|
|
47,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired developed technology |
|
$ |
705 |
|
|
$ |
1,972 |
|
|
$ |
3,382 |
|
|
$ |
2,543 |
|
Amortization of acquired inventory mark-up |
|
|
|
|
|
|
3,244 |
|
|
|
26 |
|
|
|
3,329 |
|
Amortization of acquired backlog |
|
|
|
|
|
|
581 |
|
|
|
|
|
|
|
600 |
|
Stock-based compensation |
|
|
43 |
|
|
|
36 |
|
|
|
162 |
|
|
|
47 |
|
(2) Includes stock-based compensation |
|
|
831 |
|
|
|
424 |
|
|
|
3,088 |
|
|
|
584 |
|
(3) Includes stock-based compensation |
|
|
1,325 |
|
|
|
166 |
|
|
|
4,172 |
|
|
|
230 |
|
more
Pixelworks Reports Third Quarter 2006 Financial Results
October 26, 2006
Page 7
PIXELWORKS, INC.
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION *
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
Reconciliation of GAAP and non-GAAP gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit |
|
$ |
13,615 |
|
|
$ |
14,647 |
|
|
$ |
16,719 |
|
|
$ |
47,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment loss on acquired developed technology |
|
|
|
|
|
|
|
|
|
|
21,330 |
|
|
|
|
|
Amortization of acquired developed technology |
|
|
705 |
|
|
|
1,972 |
|
|
|
3,382 |
|
|
|
2,543 |
|
Amortization of acquired inventory mark-up |
|
|
|
|
|
|
3,244 |
|
|
|
26 |
|
|
|
3,329 |
|
Amortization of acquired backlog |
|
|
|
|
|
|
581 |
|
|
|
|
|
|
|
600 |
|
Stock-based compensation |
|
|
43 |
|
|
|
36 |
|
|
|
162 |
|
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross profit |
|
$ |
14,363 |
|
|
$ |
20,480 |
|
|
$ |
41,619 |
|
|
$ |
54,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross profit margin |
|
|
39.6 |
% |
|
|
43.8 |
% |
|
|
40.1 |
% |
|
|
42.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP and non-GAAP net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss |
|
$ |
(10,104 |
) |
|
$ |
(5,257 |
) |
|
$ |
(188,728 |
) |
|
$ |
(6,696 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling items included in cost of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment loss on acquired developed technology |
|
|
|
|
|
|
|
|
|
|
21,330 |
|
|
|
|
|
Amortization of acquired developed technology |
|
|
705 |
|
|
|
1,972 |
|
|
|
3,382 |
|
|
|
2,543 |
|
Amortization of acquired inventory mark-up |
|
|
|
|
|
|
3,244 |
|
|
|
26 |
|
|
|
3,329 |
|
Amortization of acquired backlog |
|
|
|
|
|
|
581 |
|
|
|
|
|
|
|
600 |
|
Stock-based compensation |
|
|
43 |
|
|
|
36 |
|
|
|
162 |
|
|
|
47 |
|
Reconciling item included in research and development: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
831 |
|
|
|
424 |
|
|
|
3,088 |
|
|
|
584 |
|
Reconciling item included in selling, general and administrative: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
1,325 |
|
|
|
166 |
|
|
|
4,172 |
|
|
|
230 |
|
Impairment loss on goodwill |
|
|
|
|
|
|
|
|
|
|
133,739 |
|
|
|
|
|
Impairment loss on acquired intangible assets |
|
|
|
|
|
|
|
|
|
|
1,753 |
|
|
|
|
|
Restructuring |
|
|
1,858 |
|
|
|
|
|
|
|
2,751 |
|
|
|
|
|
Amortization of acquired intangible assets |
|
|
90 |
|
|
|
452 |
|
|
|
513 |
|
|
|
750 |
|
Gain on repurchase of long-term debt, net |
|
|
|
|
|
|
|
|
|
|
(3,009 |
) |
|
|
|
|
Realized loss on sale of marketable securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
779 |
|
Tax effect of non-GAAP adjustments |
|
|
39 |
|
|
|
(2,210 |
) |
|
|
98 |
|
|
|
(3,297 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net loss |
|
$ |
(5,213 |
) |
|
$ |
(592 |
) |
|
$ |
(20,723 |
) |
|
$ |
(1,131 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net loss per share basic and diluted |
|
$ |
(0.11 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.43 |
) |
|
$ |
(0.02 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP weighted average shares outstanding basic
and diluted |
|
|
48,414 |
|
|
|
47,520 |
|
|
|
48,175 |
|
|
|
47,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* - Our non-GAAP gross profit, non-GAAP net loss and non-GAAP net loss per
share differs from GAAP gross profit, GAAP net loss and GAAP net loss per share
due to the exclusion of acquisition-related items, goodwill and intangible
asset impairments, restructuring charges, stock-based compensation expenses and
gain on repurchase of long-term debt. Pixelworks management believes the
presentation of non-GAAP gross profit, non-GAAP net loss and non-GAAP net loss
per share provides useful information to investors regarding Pixelworks
results of operations allowing investors to better evaluate underlying cash
flow dynamics. Pixelworks management also uses each of these non-GAAP
measures internally to better evaluate underlying cash flow dynamics.
Pixelworks, however, cautions investors to consider these non-GAAP financial
measures in addition to, and not as a substitute for, our GAAP financial
measures. |
more
Pixelworks Reports Third Quarter 2006 Financial Results
October 26, 2006
Page 8
PIXELWORKS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
56,635 |
|
|
$ |
68,604 |
|
Short-term marketable securities |
|
|
62,235 |
|
|
|
59,888 |
|
Accounts receivable, net |
|
|
15,641 |
|
|
|
19,927 |
|
Inventories, net |
|
|
14,714 |
|
|
|
26,577 |
|
Prepaid expenses and other current assets |
|
|
4,194 |
|
|
|
7,277 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
153,419 |
|
|
|
182,273 |
|
|
|
|
|
|
|
|
|
|
Long-term marketable securities |
|
|
12,667 |
|
|
|
17,145 |
|
Property and equipment, net |
|
|
26,187 |
|
|
|
29,029 |
|
Other assets, net |
|
|
19,160 |
|
|
|
18,277 |
|
Debt issuance costs, net |
|
|
3,087 |
|
|
|
3,780 |
|
Acquired intangible assets, net |
|
|
10,343 |
|
|
|
37,321 |
|
Goodwill |
|
|
|
|
|
|
133,731 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
224,863 |
|
|
$ |
421,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
6,863 |
|
|
$ |
7,206 |
|
Accrued liabilities and current portion of long-term liabilities |
|
|
23,557 |
|
|
|
26,269 |
|
Income taxes payable |
|
|
9,809 |
|
|
|
9,507 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
40,229 |
|
|
|
42,982 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities, net of current portion |
|
|
9,522 |
|
|
|
13,357 |
|
Long-term debt |
|
|
140,000 |
|
|
|
150,000 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
189,751 |
|
|
|
206,339 |
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
35,112 |
|
|
|
215,217 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
224,863 |
|
|
$ |
421,556 |
|
|
|
|
|
|
|
|