e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): January 30, 2007
PIXELWORKS, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
OREGON
(State or other jurisdiction of
incorporation)
|
|
000-30269
(Commission File Number)
|
|
91-1761992
(I.R.S. Employer
Identification No.) |
8100 SW Nyberg Road
Tualatin, Oregon 97062
(503) 454-1750
(Address, including zip code, and telephone number, including
area code, of registrants principal executive offices)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
oWritten communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
oSoliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
oPre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
PIXELWORKS, INC. AND SUBSIDIARIES
Item 2.02 |
|
RESULTS OF OPERATIONS AND FINANCIAL CONDITION. |
|
|
|
On January 30, 2007, Pixelworks, Inc. (the Company) issued a press release
announcing the financial results for the three months and year ended December 31,
2006. The press release contains forward-looking statements regarding the Company,
and includes cautionary statements identifying important factors that could cause
actual results to differ materially from those anticipated. |
|
|
|
The press release issued January 30, 2007 is furnished herewith as Exhibit 99.1 to
this Report, and shall not be deemed filed for purposes of Section 18 of the Exchange
Act. |
|
Item 9.01 |
|
FINANCIAL STATEMENTS AND EXHIBITS. |
|
(d) |
|
Exhibits. |
|
|
99.1 |
|
Press Release issued by Pixelworks, Inc. dated January 30, 2007. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
PIXELWORKS, INC.
(Registrant)
|
|
|
By: |
/s/ Michael D. Yonker
|
|
Date: January 30, 2007 |
|
Michael D. Yonker |
|
|
|
Vice President, Chief Financial Officer,
Treasurer and Secretary |
|
|
exv99w1
Exhibit 99.1
Financial
News Release
For Immediate Release
|
|
|
|
|
Contact Information:
|
|
Investor Inquiries
|
|
Media Inquiries |
|
|
Michael Yonker
|
|
Chris Bright |
|
|
Pixelworks, Inc.
|
|
Pixelworks, Inc. |
|
|
Tel: (503) 454-4515
|
|
Tel: (503) 454-1770 |
|
|
E-mail: myonker@pixelworks.com
|
|
E-mail: cbright@pixelworks.com |
|
|
Web site: www.pixelworks.com |
|
|
Conference Call at 2 p.m. PST, January 30, 2007 Pixelworks will host a conference call at 2 p.m.
PST, January 30, 2007, which can be accessed at (719) 457-2634 and using pass code 367281.
The conference call will be Web broadcast and can be accessed by visiting the investor section
at www.pixelworks.com. For those unable to listen to the live Web broadcast, it will be archived
through February 28, 2007. A replay of the conference call will also be available through February
2, 2007, and can be accessed by calling (719) 457-0820 using pass code 4367281.
Pixelworks Reports Fourth Quarter 2006 Financial Results
Tualatin, Ore., January 30, 2007 Pixelworks, Inc. (NASDAQ:PXLW), an innovative
provider of powerful video and pixel processing technology for advanced
televisions and digital projectors, today announced financial results for the fourth quarter ended
December 31, 2006.
Revenue for the fourth quarter of 2006 came in at the high end of the companys revised
revenue outlook for the quarter at $29.8 million, an 18 percent decrease from revenue of $36.3
million in the third quarter of 2006 and a 31 percent decrease from revenue of $43.3 million in the
fourth quarter of 2005. As expected, the sequential decrease was the result of several factors
including inventory build up ahead of the holiday buying season, a decline in shipments of older
legacy advanced television products and seasonality in the projector portion of the business.
Fourth quarter 2006 GAAP gross profit margin was 31.5 percent compared to 37.5
percent in the third quarter of 2006 and 35.1 percent in the fourth quarter of 2005. Included in
cost of sales during for the fourth quarter of 2006 was approximately $2.1 million in restructuring
charges consisting primarily of the write off of intellectual property (IP) and tooling, along with
$751,000 for the amortization of acquired intangible assets and stock-based compensation.
Excluding these costs, non-GAAP gross profit margin improved 150 basis points to 41.1 percent
more
Pixelworks Reports Fourth Quarter 2006 Financial Results
January 30, 2007
Page 2
in the fourth quarter of 2006 compared to 39.6 percent in the third quarter of 2006 as a
result of improved product mix and lower inventory reserves and scrap charges of $950,000 in the
fourth quarter compared with $2.0 million in the third quarter.
The fourth quarter inventory and scrap charges reduced GAAP and non-GAAP gross profit margin by approximately 300 basis points.
GAAP operating expenses were $31.9 million in the fourth quarter of 2006 compared to $24.3
million in the third quarter of 2006 and $24.4 million in the fourth quarter of 2005. Included in
GAAP operating expenses in the fourth quarter of 2006 were $10.6 million of restructuring charges
related to the write off of certain IP, costs related to space consolidation and severance costs.
GAAP operating expenses in the third quarter of 2006 and the fourth quarter of 2005 included
restructuring charges of $1.9 million and $1.2 million, respectively.
Non-GAAP operating expenses, which exclude amortization of acquired intangible assets,
stock-based compensation and restructuring charges were down 5 percent to $19.1 million in the
fourth quarter of 2006 from $20.2 million in the third quarter of 2006. Compared to the fourth
quarter of 2005, non-GAAP operating expenses were down 15 percent from $22.6 million primarily due to
lower compensation and rent expense resulting from restructuring efforts.
Fourth quarter 2006 GAAP net loss of ($15.5) million, or ($.32) per diluted share, included
expenses totaling $15.6 million for stock-based compensation, amortization of acquired intangible
assets and restructuring charges, offset by a net gain of $4.8 million for the settlement of an
Equator escrow account arbitration claim. This compares to a GAAP net loss of ($10.1) million or
($.21) per diluted share in the third quarter of 2006 which included expenses totaling $4.9 million
for stock-based compensation expense, the amortization of acquired intangible assets and a
restructuring charge. Fourth quarter 2005 GAAP net loss was ($35.9) million, or ($.75) per diluted
share and included $5.6 million for stock-based compensation expense, the amortization of acquired
intangible assets and a restructuring charge, as well as a $27.1 million income tax provision which
was recorded primarily for the creation of a valuation allowance against deferred tax assets.
Fourth quarter 2006 non-GAAP net loss was ($4.7) million or ($.10) per diluted share compared
to a non-GAAP net loss of ($5.2) million or ($.11) per diluted share in the third quarter of 2006
and non-GAAP net loss of ($32.1) million or ($.67) per diluted share in the fourth quarter of 2005.
Non-GAAP net losses exclude the effects of amortization of acquisition related items, stock-based
compensation and restructuring charges. A detailed reconciliation of non-GAAP financial measures
to comparable GAAP measures is included in the accompanying financial schedules.
more
Pixelworks Reports Fourth Quarter 2006 Financial Results
January 30, 2007
Page 3
Cash and marketable securities, consisting of cash and cash equivalents, short-term marketable
securities and long-term marketable securities increased by $3.0 million during the quarter to
$134.6 million at December 31, 2006. This increase resulted primarily from the settlement of the
Equator escrow claim of $4.8 million offset by payments on long term obligations.
Restructuring Update
In late November, the company announced an additional restructuring plan designed to further
reduce operating expenses. The company expects the annualized benefit from fourth quarter 2006 run
rates will be approximately $16 million to $18 million with a quarterly operating expense target of
$15 million by the end of third quarter of 2007. This restructuring plan will further consolidate
North American operations to achieve reductions in compensation and rent expense over the course of
the next several quarters.
At CES in early January, the company presented an overview of strategic changes it is making
to focus on maximizing video quality and pixel performance. As a result of these strategic
changes, the company wrote off capitalized IP and tooling assets that have no future use.
Accordingly, the company recorded restructuring charges in the fourth quarter of 2006 totaling
$12.7 million of which $2.1 million was included in cost of sales and $10.6 million was included in
operating expenses. Of the total $12.7 million, $10.6 million related to the write-off of certain
assets including IP and tooling, $1.4 million related to severance and retention benefits and
$700,000 related to the consolidation of leased space. In addition, approximately $3.5 million to
$4.0 million of restructuring charges will be recognized over the course of the next several
quarters as headcount is reduced and space is vacated.
We have embarked on a new strategy which is being embraced by the market as evidenced by
several new design wins that will ramp over the course of 2007. We continue to make progress and I
am confident we have the plans in place to create a successful business model focused on increasing
shareholder value, said Hans Olsen, President and CEO of Pixelworks. We are obviously not
satisfied with our results and 2006 was a challenging year for Pixelworks by any measure. We
remain focused on product execution and our restructuring efforts to return the company to
profitability, concluded Olsen.
more
Pixelworks Reports Fourth Quarter 2006 Financial Results
January 30, 2007
Page 4
Business Outlook for First Quarter 2007
The following Business Outlook statements are based on the companys current expectations.
These statements are forward-looking, subject to risks and uncertainties, and actual results may
differ materially. These statements do not include the potential impact of any investments outside
the ordinary course of business, or mergers or acquisitions that may be completed after December
31, 2006. Readers are cautioned not to place undue reliance on the forward-looking statements,
which speak only as of the date of this press release. The inclusion of any Business Outlook
statement in this release does not constitute a suggestion by the company or any other person that
the events or circumstances described in such statements are material. The company does not
undertake to publicly update or revise these forward-looking statements even if experience or
future changes make it clear that any projected results expressed or implied in this release will
not be realized.
The company estimates net loss per diluted share in the first quarter of 2007 to be ($0.19) to
($0.25) on a GAAP basis and ($0.13) to ($0.19) on a non-GAAP basis, based on the following
estimates:
|
|
|
Overall, industry-wide indicators suggest a continuation of inventory overhang
conditions and seasonality in the first quarter for image processors in the advanced
television business. In addition, we anticipate the projector portion of the business
to be flat to slightly down due to seasonality. Accordingly, the company anticipates a
sequential decline in revenue in the first quarter of approximately
15 percent to 25 percent, to
$22.0 million to $25.0 million. Revenue is highly dependent on a number of factors
including, but not limited to, consumer confidence and spending, seasonality in the
consumer electronics market, general economic conditions, the companys ability to
secure additional design wins, timely customer transition to new product designs, new
product introductions, production yields, growth rates in the advanced television,
multimedia projector, flat panel monitor and digital streaming media markets, levels of
inventory at distributors and customers, and increased supply of products from the
companys third party foundries. |
|
|
|
|
GAAP gross profit margin of 39 percent to 41 percent. Non-GAAP gross profit margin
of 42 percent to 44 percent, which excludes an estimated $750,000 in non-cash expenses
for the amortization of acquired developed technology and stock-based compensation.
Gross profit margin may be higher or lower than expected due |
more
Pixelworks Reports Fourth Quarter 2006 Financial Results
January 30, 2007
Page 5
|
|
|
to many factors including, but not limited to, competitive pricing actions, changes in
estimated product costs, revenue levels and product mix, new product yields, and
inventory and warranty reserve changes. |
|
|
|
|
GAAP operating expenses of $20.0 million to $22.5 million and non-GAAP operating
expenses of $18.0 million to $19.0 million. Excluded from non-GAAP operating expenses
are an estimated $2.0 million to $2.5 million in non-cash expenses for stock-based
compensation and amortization of acquired intangible assets. |
|
|
|
|
Interest and other income, net of approximately $700,000. |
|
|
|
|
A tax provision of approximately $200,000 on a GAAP and non-GAAP basis. Both the
GAAP and non-GAAP effective tax rates are subject to significant variation on an
ongoing basis due to changes in the level of loss or income before taxes, deferred tax
assets, research and development tax credits, and other factors. |
About Pixelworks, Inc.
Pixelworks, headquartered in Tualatin, Oregon, is an innovative provider of powerful video and
pixel processing technology for manufacturers of advanced televisions and digital projectors.
Pixelworks flexible design architecture enables our unique technology to produce outstanding image
quality in our customers display products in a range of
solutions including system-on-chip ICs, co-processor
ICs and discrete chips. At design centers in Shanghai and San Jose, Pixelworks engineers
relentlessly push pixel performance to new levels for leading manufacturers of consumer electronics
and professional displays worldwide.
For more information, please visit the companys Web site at www.pixelworks.com.
#####
Pixelworks is a trademark of Pixelworks, Inc. All other trademarks and registration marks
are the property of their respective corporations.
Non-GAAP Financial Measures
This press release makes reference to non-GAAP gross margins, operating expenses and net loss
which exclude acquisition-related items, intangible asset impairments, restructuring charges and
stock-based compensation expense all of which are required under GAAP. The company believes these
non-GAAP measures provide a meaningful perspective on its underlying cash flow dynamics, but
cautions investors to consider these measures in addition to, not as a substitute for, its
consolidated financial results presented in accordance with GAAP. A reconciliation between GAAP
and non-GAAP
more
Pixelworks Reports Fourth Quarter 2006 Financial Results
January 30, 2007
Page 6
financial measures is included in the companys quarterly earnings releases and is also available
in the investor relations section of the companys website.
Safe Harbor Statement
This release contains statements, including the statements in the Business Outlook for First
Quarter 2007 section above, that are forward-looking statements within the meaning of the Safe
Harbor provisions of the federal Securities Litigation Reform Act of 1995. Such statements are
based on current expectations, estimates and projections about the companys business. These
statements are not guarantees of future performance and involve certain risks, uncertainties and
assumptions that are difficult to predict. Actual results could vary materially from the
description contained herein due to many factors including those described above and the following:
changes in growth in the advanced television, multimedia projector, digital media streaming device
and flat panel monitor industries; changes in consumer confidence and spending, changes in customer
ordering patterns or lead times; the success of our products in expanded markets; success in
achieving operating efficiencies from our restructuring efforts; competitive factors, such as rival
chip architectures, introduction or traction by competing designs, or pricing pressures;
insufficient, excess or obsolete inventory and variations in inventory valuation; our product mix;
new product yield rates, changes in regional demand for our product, non-acceptance of the combined
technologies by leading manufacturers; changes in the recoverability of intangible assets and long
lived assets; and other risk factors listed from time to time in the companys Securities and
Exchange Commission filings.
The forward-looking statements we make today, speak as of today, and we do not undertake any
obligation to update any such statements to reflect events or circumstances occurring after today.
Please refer to our Annual Report on Form 10-K for the year ended December 31, 2005 and subsequent
SEC filings for a description of factors that could cause actual results to differ materially from
the preliminary results announced.
more
Pixelworks Reports Fourth Quarter 2006 Financial Results
January 30, 2007
Page 7
PIXELWORKS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, net |
|
$ |
29,829 |
|
|
$ |
43,334 |
|
|
$ |
133,607 |
|
|
$ |
171,704 |
|
Cost of revenue (1) |
|
|
18,328 |
|
|
|
28,145 |
|
|
|
84,057 |
|
|
|
108,748 |
|
Impairment loss on acquired developed technology |
|
|
|
|
|
|
|
|
|
|
21,330 |
|
|
|
|
|
Restructuring |
|
|
2,119 |
|
|
|
|
|
|
|
2,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
9,382 |
|
|
|
15,189 |
|
|
|
26,101 |
|
|
|
62,956 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development (2) |
|
|
13,045 |
|
|
|
14,644 |
|
|
|
57,019 |
|
|
|
51,814 |
|
Selling, general and administrative (3) |
|
|
8,169 |
|
|
|
8,216 |
|
|
|
35,053 |
|
|
|
30,616 |
|
Impairment loss on goodwill |
|
|
|
|
|
|
|
|
|
|
133,739 |
|
|
|
|
|
Impairment loss on acquired intangible assets |
|
|
|
|
|
|
|
|
|
|
1,753 |
|
|
|
|
|
Restructuring |
|
|
10,565 |
|
|
|
1,162 |
|
|
|
13,316 |
|
|
|
1,162 |
|
Amortization of acquired intangible assets |
|
|
89 |
|
|
|
334 |
|
|
|
602 |
|
|
|
1,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
31,868 |
|
|
|
24,356 |
|
|
|
241,482 |
|
|
|
84,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(22,486 |
) |
|
|
(9,167 |
) |
|
|
(215,381 |
) |
|
|
(21,720 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
1,592 |
|
|
|
1,219 |
|
|
|
5,833 |
|
|
|
5,658 |
|
Interest expense |
|
|
(680 |
) |
|
|
(663 |
) |
|
|
(2,721 |
) |
|
|
(2,637 |
) |
Settlement proceeds, net |
|
|
4,800 |
|
|
|
|
|
|
|
4,800 |
|
|
|
|
|
Gain on repurchase of long-term debt, net |
|
|
|
|
|
|
|
|
|
|
3,009 |
|
|
|
|
|
Realized loss on sale of marketable securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(779 |
) |
Amortization of debt issuance costs |
|
|
(165 |
) |
|
|
(178 |
) |
|
|
(667 |
) |
|
|
(710 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income, net |
|
|
5,547 |
|
|
|
378 |
|
|
|
10,254 |
|
|
|
1,532 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(16,939 |
) |
|
|
(8,789 |
) |
|
|
(205,127 |
) |
|
|
(20,188 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income taxes |
|
|
(1,489 |
) |
|
|
27,125 |
|
|
|
(949 |
) |
|
|
22,422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(15,450 |
) |
|
$ |
(35,914 |
) |
|
$ |
(204,178 |
) |
|
$ |
(42,610 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share basic and diluted |
|
$ |
(0.32 |
) |
|
$ |
(0.75 |
) |
|
$ |
(4.23 |
) |
|
$ |
(0.90 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding basic and diluted |
|
|
48,626 |
|
|
|
47,692 |
|
|
|
48,289 |
|
|
|
47,337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired developed technology |
|
$ |
705 |
|
|
$ |
1,972 |
|
|
$ |
4,087 |
|
|
$ |
4,515 |
|
Amortization of acquired inventory mark-up |
|
|
|
|
|
|
1,888 |
|
|
|
26 |
|
|
|
5,217 |
|
Amortization of acquired backlog |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
600 |
|
Stock-based compensation |
|
|
46 |
|
|
|
13 |
|
|
|
208 |
|
|
|
60 |
|
(2) Includes stock-based compensation |
|
|
796 |
|
|
|
174 |
|
|
|
3,884 |
|
|
|
758 |
|
(3) Includes stock-based compensation |
|
|
1,292 |
|
|
|
77 |
|
|
|
5,464 |
|
|
|
307 |
|
more
Pixelworks Reports Fourth Quarter 2006 Financial Results
January 30, 2007
Page 8
PIXELWORKS, INC.
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION *
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP and non-GAAP gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit |
|
$ |
9,382 |
|
|
$ |
15,189 |
|
|
$ |
26,101 |
|
|
$ |
62,956 |
|
Reconciling items included in cost of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment loss on acquired developed technology |
|
|
|
|
|
|
|
|
|
|
21,330 |
|
|
|
|
|
Amortization of acquired developed technology |
|
|
705 |
|
|
|
1,972 |
|
|
|
4,087 |
|
|
|
4,515 |
|
Amortization of acquired inventory mark-up |
|
|
|
|
|
|
1,888 |
|
|
|
26 |
|
|
|
5,217 |
|
Amortization of acquired backlog |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
600 |
|
Restructuring |
|
|
2,119 |
|
|
|
|
|
|
|
2,119 |
|
|
|
|
|
Stock-based compensation |
|
|
46 |
|
|
|
13 |
|
|
|
208 |
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items
included in cost of
revenue |
|
|
2,870 |
|
|
|
3,873 |
|
|
|
27,770 |
|
|
|
10,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross profit |
|
$ |
12,252 |
|
|
$ |
19,062 |
|
|
$ |
53,871 |
|
|
$ |
73,348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross profit margin |
|
|
41.1 |
% |
|
|
44.0 |
% |
|
|
40.3 |
% |
|
|
42.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP and non-GAAP net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss |
|
$ |
(15,450 |
) |
|
$ |
(35,914 |
) |
|
$ |
(204,178 |
) |
|
$ |
(42,610 |
) |
Reconciling items included in cost of revenue |
|
|
2,870 |
|
|
|
3,873 |
|
|
|
27,770 |
|
|
|
10,392 |
|
Reconciling item included in research and development: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
796 |
|
|
|
174 |
|
|
|
3,884 |
|
|
|
758 |
|
Reconciling item included in selling, general and administrative: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
1,292 |
|
|
|
77 |
|
|
|
5,464 |
|
|
|
307 |
|
Impairment loss on goodwill |
|
|
|
|
|
|
|
|
|
|
133,739 |
|
|
|
|
|
Impairment loss on acquired intangible assets |
|
|
|
|
|
|
|
|
|
|
1,753 |
|
|
|
|
|
Restructuring |
|
|
10,565 |
|
|
|
1,162 |
|
|
|
13,316 |
|
|
|
1,162 |
|
Amortization of acquired intangible assets |
|
|
89 |
|
|
|
334 |
|
|
|
602 |
|
|
|
1,084 |
|
Settlement proceeds, net |
|
|
(4,800 |
) |
|
|
|
|
|
|
(4,800 |
) |
|
|
|
|
Gain on repurchase of long-term debt, net |
|
|
|
|
|
|
|
|
|
|
(3,009 |
) |
|
|
|
|
Realized loss on sale of marketable securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
779 |
|
Tax effect of non-GAAP adjustments |
|
|
(98 |
) |
|
|
(1,761 |
) |
|
|
|
|
|
|
(5,058 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net loss |
|
$ |
(4,736 |
) |
|
$ |
(32,055 |
) |
|
$ |
(25,459 |
) |
|
$ |
(33,186 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net loss per share basic and diluted |
|
$ |
(0.10 |
) |
|
$ |
(0.67 |
) |
|
$ |
(0.53 |
) |
|
$ |
(0.70 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP weighted average shares outstanding basic
and diluted |
|
|
48,626 |
|
|
|
47,692 |
|
|
|
48,289 |
|
|
|
47,337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
- Our non-GAAP gross profit, non-GAAP net loss and non-GAAP net loss per share differs from GAAP gross profit, GAAP net loss and GAAP net loss
per share due to the exclusion of acquisition-related items, goodwill and intangible asset impairments, restructuring charges, stock-based
compensation expenses and gain on repurchase of long-term debt. Pixelworks management believes the presentation of non-GAAP gross profit,
non-GAAP net loss and non-GAAP net loss per share provides useful information to investors regarding Pixelworks results of operations allowing
investors to better evaluate underlying cash flow dynamics. Pixelworks management also uses each of these non-GAAP measures internally to better
evaluate underlying cash flow dynamics. Pixelworks, however, cautions investors to consider these non-GAAP financial measures in addition to, and
not as a substitute for, our GAAP financial measures. |
more
Pixelworks Reports Fourth Quarter 2006 Financial Results
January 30, 2007
Page 9
PIXELWORKS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
63,095 |
|
|
$ |
68,604 |
|
Short-term marketable securities |
|
|
53,985 |
|
|
|
59,888 |
|
Accounts receivable, net |
|
|
9,315 |
|
|
|
19,927 |
|
Inventories, net |
|
|
13,809 |
|
|
|
26,577 |
|
Prepaid expenses and other current assets |
|
|
6,374 |
|
|
|
7,277 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
146,578 |
|
|
|
182,273 |
|
|
|
|
|
|
|
|
|
|
Long-term marketable securities |
|
|
17,504 |
|
|
|
17,145 |
|
Property and equipment, net |
|
|
21,931 |
|
|
|
29,029 |
|
Other assets, net |
|
|
9,287 |
|
|
|
18,277 |
|
Debt issuance costs, net |
|
|
2,922 |
|
|
|
3,780 |
|
Acquired intangible assets, net |
|
|
9,549 |
|
|
|
37,321 |
|
Goodwill |
|
|
|
|
|
|
133,731 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
207,771 |
|
|
$ |
421,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
5,738 |
|
|
$ |
7,206 |
|
Accrued liabilities and current portion of long-term liabilities |
|
|
21,674 |
|
|
|
26,269 |
|
Income taxes payable |
|
|
10,997 |
|
|
|
9,507 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
38,409 |
|
|
|
42,982 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities, net of current portion |
|
|
7,414 |
|
|
|
13,357 |
|
Long-term debt |
|
|
140,000 |
|
|
|
150,000 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
185,823 |
|
|
|
206,339 |
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
21,948 |
|
|
|
215,217 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
207,771 |
|
|
$ |
421,556 |
|
|
|
|
|
|
|
|