News Release |
View printer-friendly version |
<< Back |
Pixelworks Reports First Quarter 2013 Financial Results
|
First quarter 2013 revenue was
On a GAAP basis, gross profit margin in the first quarter of 2013 was
48.1%, compared to 48.6% in the prior quarter and 54.5% in the first
quarter of 2012. The sequential decline in gross profit margin was
driven by reduced fixed cost absorption during the first quarter of 2013
offset by a favorable product mix. First quarter 2013 GAAP operating
expenses were
On a non-GAAP basis, gross profit margin in the first quarter of 2013
was 49.7%, compared to 49.9% in the prior quarter and 55.7% in the first
quarter of 2012. First quarter 2013 operating expenses on a non-GAAP
basis were
“The first quarter was a difficult quarter due to an ongoing inventory
correction that led to a weaker demand environment for our products as
well as the push-out of an IP licensing deal into Q2,” said
The Company will discuss the details of its business outlook for the
second quarter of 2013 during its conference call scheduled for today,
Conference Call Information
About
For more information, please visit the Company's Web site at www.pixelworks.com.
Note:
Non-GAAP Financial Measures
This earnings release makes reference to non-GAAP gross profit
margins, non-GAAP operating expenses, non-GAAP net income (loss) and
non-GAAP net income (loss) per share which excludes stock-based
compensation expense and additional amortization of a non-cancelable
prepaid royalty, which are required under GAAP. The press release also
reconciles GAAP net loss and adjusted EBITDA which
Safe Harbor Statement
This release contains statements, including, without limitation, the
statements in
The forward-looking statements contained in this release speak as of the date of this release, and we do not undertake any obligation to update any such statements, whether as a result of new information, future events or otherwise.
PIXELWORKS, INC. | ||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||
(In thousands, except per share data) | ||||||||||||
(Unaudited) | ||||||||||||
Three Months Ended | ||||||||||||
March 31, | December 31, | March 31, | ||||||||||
2013 | 2012 | 2012 | ||||||||||
Revenue, net | $ | 8,271 | $ | 13,571 | $ | 14,330 | ||||||
Cost of revenue (1) | 4,294 | 6,979 | 6,521 | |||||||||
Gross profit | 3,977 | 6,592 | 7,809 | |||||||||
Operating expenses: | ||||||||||||
Research and development (2) | 5,884 | 6,247 | 5,093 | |||||||||
Selling, general and administrative (3) | 3,598 | 3,576 | 4,019 | |||||||||
Total operating expenses | 9,482 | 9,823 | 9,112 | |||||||||
Loss from operations | (5,505 | ) | (3,231 | ) | (1,303 | ) | ||||||
Interest expense and other, net | (98 | ) | (108 | ) | (98 | ) | ||||||
Loss before income taxes | (5,603 | ) | (3,339 | ) | (1,401 | ) | ||||||
Provision (benefit) for income taxes | (198 | ) | 218 | (763 | ) | |||||||
Net loss | $ | (5,405 | ) | $ | (3,557 | ) | $ | (638 | ) | |||
Net loss per share - basic and diluted | $ | (0.29 | ) | $ | (0.19 | ) | $ | (0.04 | ) | |||
Weighted average shares outstanding - basic and diluted | 18,456 | 18,401 | 18,029 | |||||||||
—————— | ||||||||||||
(1) Includes: | ||||||||||||
Additional amortization of non-cancelable prepaid royalty | $ | 91 | $ | 135 | $ | 132 | ||||||
Stock-based compensation | 40 | 44 | 39 | |||||||||
(2) Includes stock-based compensation | 258 | 274 | 222 | |||||||||
(3) Includes stock-based compensation | 386 | 316 | 241 |
PIXELWORKS, INC. | ||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION * | ||||||||||||
(In thousands, except per share data) | ||||||||||||
(Unaudited) | ||||||||||||
Three Months Ended | ||||||||||||
March 31, | December 31, | March 31, | ||||||||||
2013 | 2012 | 2012 | ||||||||||
Reconciliation of GAAP and non-GAAP gross profit | ||||||||||||
GAAP gross profit | $ | 3,977 | $ | 6,592 | $ | 7,809 | ||||||
Additional amortization of non-cancelable prepaid royalty | 91 | 135 | 132 | |||||||||
Stock-based compensation | 40 | 44 | 39 | |||||||||
Total reconciling items included in cost of revenue | 131 | 179 | 171 | |||||||||
Non-GAAP gross profit | $ | 4,108 | $ | 6,771 | $ | 7,980 | ||||||
Non-GAAP gross profit margin | 49.7 | % | 49.9 | % | 55.7 | % | ||||||
Reconciliation of GAAP and non-GAAP operating expenses | ||||||||||||
GAAP operating expenses | $ | 9,482 | $ | 9,823 | $ | 9,112 | ||||||
Reconciling item included in research and development: | ||||||||||||
Stock-based compensation | 258 | 274 | 222 | |||||||||
Reconciling item included in selling, general and administrative: | ||||||||||||
Stock-based compensation | 386 | 316 | 241 | |||||||||
Total reconciling items included in operating expenses | 644 | 590 | 463 | |||||||||
Non-GAAP operating expenses | $ | 8,838 | $ | 9,233 | $ | 8,649 | ||||||
Reconciliation of GAAP and non-GAAP net loss | ||||||||||||
GAAP net loss | $ | (5,405 | ) | $ | (3,557 | ) | $ | (638 | ) | |||
Reconciling items included in cost of revenue | 131 | 179 | 171 | |||||||||
Reconciling items included in operating expenses | 644 | 590 | 463 | |||||||||
Tax effect of non-GAAP adjustments | (43 | ) | (20 | ) | (144 | ) | ||||||
Non-GAAP net loss | $ | (4,673 | ) | $ | (2,808 | ) | $ | (148 | ) | |||
Non-GAAP net loss per share - basic and diluted | $ | (0.25 | ) | $ | (0.15 | ) | $ | (0.01 | ) | |||
Non-GAAP weighted average shares outstanding - basic and diluted | 18,456 | 18,401 | 18,029 | |||||||||
|
* Our non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net
loss and non-GAAP net loss per share differs from GAAP gross profit,
GAAP operating expenses, GAAP net loss and GAAP net loss per share due
to the exclusion of stock-based compensation expense and additional
amortization of a non-cancelable prepaid royalty.
PIXELWORKS, INC. | ||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION * | ||||||||||||
(In thousands) | ||||||||||||
(Unaudited) | ||||||||||||
Three Months Ended | ||||||||||||
March 31, | December 31, | March 31, | ||||||||||
2013 | 2012 | 2012 | ||||||||||
Reconciliation of GAAP net loss and adjusted EBITDA | ||||||||||||
GAAP net loss | $ | (5,405 | ) | $ | (3,557 | ) | $ | (638 | ) | |||
Stock-based compensation | 684 | 634 | 502 | |||||||||
Additional amortization of non-cancelable prepaid royalty | 91 | 135 | 132 | |||||||||
Tax effect of non-GAAP adjustments | (43 | ) | (20 | ) | (144 | ) | ||||||
Non-GAAP net loss | $ | (4,673 | ) | $ | (2,808 | ) | $ | (148 | ) | |||
EBITDA adjustments: | ||||||||||||
Depreciation and amortization | $ | 1,058 | $ | 1,194 | $ | 1,172 | ||||||
Interest expense and other, net | 98 | 108 | 98 | |||||||||
Non-GAAP provision (benefit) for income taxes | (155 | ) | 238 | (619 | ) | |||||||
Adjusted EBITDA | $ | (3,672 | ) | $ | (1,268 | ) | $ | 503 | ||||
|
* Adjusted EBITDA differs from GAAP net loss due to the exclusion of
stock-based compensation expense, additional amortization of a
non-cancelable prepaid royalty, interest expense and other, net, income
tax provision (benefit) and depreciation and amortization.
PIXELWORKS, INC. | ||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(In thousands) | ||||||
(Unaudited) | ||||||
March 31,
2013 |
December 31,
2012 |
|||||
ASSETS | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ | 12,647 | $ | 13,404 | ||
Accounts receivable, net | 2,398 | 3,772 | ||||
Inventories | 2,424 | 2,702 | ||||
Prepaid expenses and other current assets | 1,708 | 1,727 | ||||
Total current assets | 19,177 | 21,605 | ||||
Property and equipment, net | 5,316 | 6,283 | ||||
Other assets, net | 1,494 | 1,653 | ||||
Total assets | $ | 25,987 | $ | 29,541 | ||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 2,195 | $ | 2,224 | ||
Accrued liabilities and current portion of long-term liabilities | 8,337 | 8,666 | ||||
Current portion of income taxes payable | 150 | 207 | ||||
Short-term line of credit | 2,300 | — | ||||
Total current liabilities | 12,982 | 11,097 | ||||
Long-term liabilities, net of current portion | 953 | 1,445 | ||||
Income taxes payable, net of current portion | 2,000 | 2,331 | ||||
Total liabilities | 15,935 | 14,873 | ||||
Shareholders’ equity | 10,052 | 14,668 | ||||
Total liabilities and shareholders’ equity | $ | 25,987 | $ | 29,541 |
Source:
Investor Contact
Shelton Group
Brett L Perry, +1-972-239-5119
ext 159
E: bperry@sheltongroup.com
or
Company
Contact
Pixelworks, Inc.
Steven Moore, +1-408-200-9221
E: smoore@pixelworks.com