News Release |
View printer-friendly version |
<< Back |
Pixelworks Reports First Quarter 2014 Financial Results
|
Revenue for the first quarter 2014 was
On a GAAP basis, gross profit margin in the first quarter of 2014 was
59.0%, compared to 56.7% in the fourth quarter of 2013 and 48.1% in the
first quarter of 2013. First quarter 2014 GAAP operating expenses were
On a non-GAAP basis, first quarter 2014 gross profit margin was 60.1%,
compared to 57.8% in the fourth quarter of 2013 and 49.7% in the first
quarter of 2013. First quarter gross margin improved primarily due to a
more favorable mix. First quarter 2014 operating expenses on a non-GAAP
basis were
For the first quarter of 2014, the Company recorded a non-GAAP net loss
of
“Pixelworks is off to a solid start in 2014 with first quarter revenue
up 64% year-over-year, driven by growth in our chip business and
continued successful execution on our licensing partnerships,” said
The Company will discuss the details of its business outlook for the
second quarter of 2014 during its conference call scheduled for today,
Conference Call Information
About
For more information, please visit the company’s Web site at www.pixelworks.com.
Note:
Non-GAAP Financial Measures
This earnings release makes reference to non-GAAP gross profit
margins, non-GAAP operating expenses, non-GAAP net income (loss) and
non-GAAP net income (loss) per share which excludes stock-based
compensation expense and additional amortization of a non-cancelable
prepaid royalty, which are required under GAAP. The press release also
reconciles GAAP net income (loss) and adjusted EBITDA which
Safe Harbor Statement
This release contains forward-looking statements, including, without
limitation, the statements in
The forward-looking statements contained in this release speak as of the date of this release, and we do not undertake any obligation to update any such statements, whether as a result of new information, future events or otherwise.
PIXELWORKS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share data) (Unaudited) |
|||||||||||||
Three Months Ended | |||||||||||||
March 31, | December 31, | March 31, | |||||||||||
2014 | 2013 | 2013 | |||||||||||
Revenue, net | $ | 13,541 | $ | 14,984 | $ | 8,271 | |||||||
Cost of revenue (1) | 5,546 | 6,495 | 4,294 | ||||||||||
Gross profit | 7,995 | 8,489 | 3,977 | ||||||||||
Operating expenses: | |||||||||||||
Research and development (2) | 6,385 | 4,536 | 5,884 | ||||||||||
Selling, general and administrative (3) | 4,049 | 3,715 | 3,598 | ||||||||||
Total operating expenses | 10,434 | 8,251 | 9,482 | ||||||||||
Income (loss) from operations | (2,439 | ) | 238 | (5,505 | ) | ||||||||
Interest expense and other, net | (122 | ) | (109 | ) | (98 | ) | |||||||
Income (loss) before income taxes | (2,561 | ) | 129 | (5,603 | ) | ||||||||
Provision (benefit) for income taxes | (54 | ) | 179 | (198 | ) | ||||||||
Net loss | $ | (2,507 | ) | $ | (50 | ) | $ | (5,405 | ) | ||||
Net loss per share - basic and diluted | $ | (0.11 | ) | $ | (0.00 | ) | $ | (0.29 | ) | ||||
Weighted average shares outstanding - basic and diluted | 22,204 | 21,985 | 18,456 | ||||||||||
_____________ |
|
||||||||||||
(1) Includes: | |||||||||||||
Additional amortization of non-cancelable prepaid royalty | $ | 56 | $ | 103 | $ | 91 | |||||||
Stock-based compensation | 89 | 64 | 40 | ||||||||||
(2) Includes stock-based compensation | 826 | 522 | 258 | ||||||||||
(3) Includes stock-based compensation | 788 | 599 | 386 |
PIXELWORKS, INC.
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION * (In thousands, except per share data) (Unaudited) |
|||||||||||||
Three Months Ended | |||||||||||||
March 31, | December 31, | March 31, | |||||||||||
2014 | 2013 | 2013 | |||||||||||
Reconciliation of GAAP and non-GAAP gross profit | |||||||||||||
GAAP gross profit | $ | 7,995 | $ | 8,489 | $ | 3,977 | |||||||
Additional amortization of non-cancelable prepaid royalty | 56 | 103 | 91 | ||||||||||
Stock-based compensation | 89 | 64 | 40 | ||||||||||
Total reconciling items included in cost of revenue | 145 | 167 | 131 | ||||||||||
Non-GAAP gross profit | $ | 8,140 | $ | 8,656 | $ | 4,108 | |||||||
Non-GAAP gross profit margin | 60.1 | % | 57.8 | % | 49.7 | % | |||||||
Reconciliation of GAAP and non-GAAP operating expenses | |||||||||||||
GAAP operating expenses | $ | 10,434 | $ | 8,251 | $ | 9,482 | |||||||
Reconciling item included in research and development: | |||||||||||||
Stock-based compensation | 826 | 522 | 258 | ||||||||||
Reconciling item included in selling, general and administrative: | |||||||||||||
Stock-based compensation | 788 | 599 | 386 | ||||||||||
Total reconciling items included in operating expenses | 1,614 | 1,121 | 644 | ||||||||||
Non-GAAP operating expenses | $ | 8,820 | $ | 7,130 | $ | 8,838 | |||||||
Reconciliation of GAAP and non-GAAP net income (loss) | |||||||||||||
GAAP net loss | $ | (2,507 | ) | $ | (50 | ) | $ | (5,405 | ) | ||||
Reconciling items included in cost of revenue | 145 | 167 | 131 | ||||||||||
Reconciling items included in operating expenses | 1,614 | 1,121 | 644 | ||||||||||
Tax effect of non-GAAP adjustments | (38 | ) | 17 | (43 | ) | ||||||||
Non-GAAP net income (loss) | $ | (786 | ) | $ | 1,255 | $ | (4,673 | ) | |||||
Non-GAAP net income (loss) per share: | |||||||||||||
Basic | $ | (0.04 | ) | $ | 0.06 | $ | (0.25 | ) | |||||
Diluted | $ | (0.04 | ) | $ | 0.05 | $ | (0.25 | ) | |||||
Non-GAAP weighted average shares outstanding: | |||||||||||||
Basic | 22,204 | 21,985 | 18,456 | ||||||||||
Diluted | 22,204 | 23,468 | 18,456 |
* Our non-GAAP gross profit, non-GAAP gross profit margin, non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP net income (loss) per share differs from GAAP gross profit, GAAP operating expenses, GAAP net loss and GAAP net loss per share due to the exclusion of stock-based compensation expense and additional amortization of a non-cancelable prepaid royalty. Pixelworks' management believes the presentation of non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP net income (loss) per share provides useful information to investors regarding Pixelworks' results of operations by allowing investors to better evaluate underlying cash flow dynamics. Pixelworks' management also uses each of these non-GAAP measures internally to better evaluate underlying cash flow dynamics. Pixelworks, however, cautions investors to consider these non-GAAP financial measures in addition to, and not as a substitute for, our GAAP financial measures. |
PIXELWORKS, INC.
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION * (In thousands) (Unaudited) |
|||||||||||||
Three Months Ended | |||||||||||||
March 31, | December 31, | March 31, | |||||||||||
2014 | 2013 | 2013 | |||||||||||
Reconciliation of GAAP net loss and adjusted EBITDA | |||||||||||||
GAAP net loss | $ | (2,507 | ) | $ | (50 | ) | $ | (5,405 | ) | ||||
Stock-based compensation | 1,703 | 1,185 | 684 | ||||||||||
Additional amortization of non-cancelable prepaid royalty | 56 | 103 | 91 | ||||||||||
Tax effect of non-GAAP adjustments | (38 | ) | 17 | (43 | ) | ||||||||
Non-GAAP net income (loss) | $ | (786 | ) | $ | 1,255 | $ | (4,673 | ) | |||||
EBITDA adjustments: | |||||||||||||
Depreciation and amortization | $ | 1,144 | $ | 1,167 | $ | 1,058 | |||||||
Interest expense and other, net | 122 | 109 | 98 | ||||||||||
Non-GAAP provision (benefit) for income taxes | (16 | ) | 162 | (155 | ) | ||||||||
Adjusted EBITDA | $ | 464 | $ | 2,693 | $ | (3,672 | ) |
* Adjusted EBITDA differs from GAAP net loss due to the exclusion of stock-based compensation expense, additional amortization of a non-cancelable prepaid royalty, interest expense and other, net, income tax provision (benefit) and depreciation and amortization. Pixelworks' management believes the presentation of adjusted EBITDA provides useful information to investors regarding Pixelworks' results of operations by allowing investors to better evaluate underlying cash flow dynamics and core operating results and are used by Pixelworks' management for these purposes. Pixelworks, however, cautions investors to consider these non-GAAP financial measures in addition to, and not as a substitute for, our GAAP financial measures. |
PIXELWORKS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) |
|||||||
March 31, |
December 31, |
||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 21,920 | $ | 20,805 | |||
Accounts receivable, net | 4,362 | 4,761 | |||||
Inventories | 2,027 | 1,663 | |||||
Prepaid expenses and other current assets | 1,567 | 2,858 | |||||
Total current assets | 29,876 | 30,087 | |||||
Property and equipment, net | 6,172 | 4,084 | |||||
Other assets, net | 2,122 | 2,573 | |||||
Total assets | $ | 38,170 | $ | 36,744 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 1,564 | $ | 1,327 | |||
Accrued liabilities and current portion of long-term liabilities | 10,694 | 10,505 | |||||
Current portion of income taxes payable | 138 | 92 | |||||
Short-term line of credit | 3,000 | 3,000 | |||||
Total current liabilities | 15,396 | 14,924 | |||||
Long-term liabilities, net of current portion | 2,131 | 677 | |||||
Income taxes payable, net of current portion | 1,874 | 2,201 | |||||
Total liabilities | 19,401 | 17,802 | |||||
Shareholders’ equity | 18,769 | 18,942 | |||||
Total liabilities and shareholders’ equity | $ | 38,170 | $ | 36,744 |
Source:
Investor Contact
Shelton Group
Brett L Perry, +1-214-272-0070
bperry@sheltongroup.com
or
Company
Contact
Pixelworks, Inc.
Steven Moore, +1-408-200-9221
smoore@pixelworks.com