News Release |
View printer-friendly version |
<< Back |
Pixelworks Reports Second Quarter 2012 Financial Results
|
Second quarter 2012 revenue was
On a GAAP basis, gross profit margin in the second quarter of 2012 was
49.3%, compared to 54.5% in the first quarter and 47.3% in the second
quarter of 2011. The sequential decline in gross profit was primarily
driven by a shift in product mix within both the digital projector and
advanced TV end markets, partially offset by higher licensing revenue
recognized during the second quarter of 2012. Second quarter GAAP
operating expenses were
On a non-GAAP basis, second quarter gross profit margin was 50.6%,
compared to 55.7% in the first quarter and 48.3% in the second quarter
of 2011. Second quarter operating expenses on a non-GAAP basis were
“Revenue for the quarter came in at the high end of our guidance range
driven by the ramping of our new Topaz family of products for the
projector market and significant year over year increase in sales of our
advanced TV solutions,” said
The Company will discuss the details of its business outlook for the
third quarter of 2012 during its conference call scheduled for today,
Conference Call Information
About
For more information, please visit the Company's Web site at www.pixelworks.com.
Note:
Non-GAAP Financial Measures
This earnings release makes reference to non-GAAP gross profit
margins, non-GAAP operating expenses, non-GAAP net loss and non-GAAP net
loss per share which excludes stock-based compensation expense, gain on
sale of patents, gain on the sale of marketable securities and
additional amortization of a non-cancelable prepaid royalty, all of
which are required under GAAP. The press release also reconciles GAAP
net loss and adjusted EBITDA which
Safe Harbor Statement
This release contains statements, including, without limitation, the
statements in
The forward-looking statements contained in this release speak as of the date of this release, and we do not undertake any obligation to update any such statements, whether as a result of new information, future events or otherwise.
PIXELWORKS, INC. | ||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||||
2012 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||
Revenue, net | $ | 15,524 | $ | 14,330 | $ | 15,690 | $ | 29,854 | $ | 30,390 | ||||||||||||
Cost of revenue (1) | 7,865 | 6,521 | 8,271 | 14,386 | 16,399 | |||||||||||||||||
Gross profit | 7,659 | 7,809 | 7,419 | 15,468 | 13,991 | |||||||||||||||||
Operating expenses: | ||||||||||||||||||||||
Research and development (2) | 4,715 | 5,093 | 5,554 | 9,808 | 11,549 | |||||||||||||||||
Selling, general and administrative (3) | 3,792 | 4,019 | 3,657 | 7,811 | 7,491 | |||||||||||||||||
Total operating expenses | 8,507 | 9,112 | 9,211 | 17,619 | 19,040 | |||||||||||||||||
Loss from operations | (848 | ) | (1,303 | ) | (1,792 | ) | (2,151 | ) | (5,049 | ) | ||||||||||||
Interest expense and other, net | (101 | ) | (98 | ) | (140 | ) | (199 | ) | (306 | ) | ||||||||||||
Gain on sale of patents | - | - | - | - | 1,600 | |||||||||||||||||
Gain on sale of marketable securities | - | - | - | - | 264 | |||||||||||||||||
Total other income (expense) | (101 | ) | (98 | ) | (140 | ) | (199 | ) | 1,558 | |||||||||||||
Loss before income taxes | (949 | ) | (1,401 | ) | (1,932 | ) | (2,350 | ) | (3,491 | ) | ||||||||||||
Provision (benefit) for income taxes | 150 | (763 | ) | 126 | (613 | ) | 35 | |||||||||||||||
Net loss | $ | (1,099 | ) | $ | (638 | ) | $ | (2,058 | ) | $ | (1,737 | ) | $ | (3,526 | ) | |||||||
Net loss per share - basic and diluted | $ | (0.06 | ) | $ | (0.04 | ) | $ | (0.13 | ) | $ | (0.10 | ) | $ | (0.24 | ) | |||||||
Weighted average shares outstanding - basic and diluted | 18,238 | 18,029 | 15,839 | 18,133 | 14,710 | |||||||||||||||||
____________ |
||||||||||||||||||||||
(1) Includes: | ||||||||||||||||||||||
Additional amortization of non-cancelable prepaid royalty | $ | 156 | $ | 132 | $ | 132 | $ | 288 | $ | 218 | ||||||||||||
Stock-based compensation | 37 | 39 | 32 | 76 | 59 | |||||||||||||||||
(2) Includes stock-based compensation | 183 | 222 | 209 | 405 | 410 | |||||||||||||||||
(3) Includes stock-based compensation | 256 | 241 | 264 | 497 | 511 |
PIXELWORKS, INC. | ||||||||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION * | ||||||||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||||
2012 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||
Reconciliation of GAAP and non-GAAP gross profit | ||||||||||||||||||||||
GAAP gross profit | $ | 7,659 | $ | 7,809 | $ | 7,419 | $ | 15,468 | $ | 13,991 | ||||||||||||
Additional amortization of non-cancelable prepaid royalty | 156 | 132 | 132 | 288 | 218 | |||||||||||||||||
Stock-based compensation | 37 | 39 | 32 | 76 | 59 | |||||||||||||||||
Total reconciling items included in cost of revenue | 193 | 171 | 164 | 364 | 277 | |||||||||||||||||
Non-GAAP gross profit | $ | 7,852 | $ | 7,980 | $ | 7,583 | $ | 15,832 | $ | 14,268 | ||||||||||||
Non-GAAP gross profit margin | 50.6 | % | 55.7 | % | 48.3 | % | 53.0 | % | 46.9 | % | ||||||||||||
Reconciliation of GAAP and non-GAAP operating expenses | ||||||||||||||||||||||
GAAP operating expenses | $ | 8,507 | $ | 9,112 | $ | 9,211 | $ | 17,619 | $ | 19,040 | ||||||||||||
Reconciling item included in research and development: | ||||||||||||||||||||||
Stock-based compensation | 183 | 222 | 209 | 405 | 410 | |||||||||||||||||
Reconciling item included in selling, general and administrative: | ||||||||||||||||||||||
Stock-based compensation | 256 | 241 | 264 | 497 | 511 | |||||||||||||||||
Total reconciling items included in operating expenses | 439 | 463 | 473 | 902 | 921 | |||||||||||||||||
Non-GAAP operating expenses | $ | 8,068 | $ | 8,649 | $ | 8,738 | $ | 16,717 | $ | 18,119 | ||||||||||||
Reconciliation of GAAP and non-GAAP net loss | ||||||||||||||||||||||
GAAP net loss | $ | (1,099 | ) | $ | (638 | ) | $ | (2,058 | ) | $ | (1,737 | ) | $ | (3,526 | ) | |||||||
Reconciling items included in cost of revenue | 193 | 171 | 164 | 364 | 277 | |||||||||||||||||
Reconciling items included in operating expenses | 439 | 463 | 473 | 902 | 921 | |||||||||||||||||
Gain on sale of patents | - | - | - | - | (1,600 | ) | ||||||||||||||||
Gain on sale of marketable securities | - | - | - | - | (264 | ) | ||||||||||||||||
Tax effect of non-GAAP adjustments | 136 | (144 | ) | (5 | ) | (8 | ) | (9 | ) | |||||||||||||
Non-GAAP net loss | $ | (331 | ) | $ | (148 | ) | $ | (1,426 | ) | $ | (479 | ) | $ | (4,201 | ) | |||||||
Non-GAAP net loss per share - basic and diluted | $ | (0.02 | ) | $ | (0.01 | ) | $ | (0.09 | ) | $ | (0.03 | ) | $ | (0.29 | ) | |||||||
Non-GAAP weighted average shares outstanding - basic and diluted | 18,238 | 18,029 | 15,839 | 18,133 | 14,710 |
* Our non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net
loss and non-GAAP net loss per share differs from GAAP gross profit,
GAAP operating expenses, GAAP net loss and GAAP net loss per share due
to the exclusion of gain on sale of patents, gain on the sale of
marketable securities, stock-based compensation expense and additional
amortization of a non-cancelable prepaid royalty.
PIXELWORKS, INC. | ||||||||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION * | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||||
2012 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||
Reconciliation of GAAP net loss and adjusted EBITDA | ||||||||||||||||||||||
GAAP net loss | $ | (1,099 | ) | $ | (638 | ) | $ | (2,058 | ) | $ | (1,737 | ) | $ | (3,526 | ) | |||||||
Stock-based compensation | 476 | 502 | 505 | 978 | 980 | |||||||||||||||||
Additional amortization of non-cancelable prepaid royalty | 156 | 132 | 132 | 288 | 218 | |||||||||||||||||
Gain on sale of patents | - | - | - | - | (1,600 | ) | ||||||||||||||||
Gain on sale of marketable securities | - | - | - | - | (264 | ) | ||||||||||||||||
Tax effect of non-GAAP adjustments | 136 | (144 | ) | (5 | ) | (8 | ) | (9 | ) | |||||||||||||
Non-GAAP net loss | $ | (331 | ) | $ | (148 | ) | $ | (1,426 | ) | $ | (479 | ) | $ | (4,201 | ) | |||||||
EBITDA adjustments: | ||||||||||||||||||||||
Depreciation and amortization | $ | 1,176 | $ | 1,172 | $ | 1,256 | $ | 2,348 | $ | 2,510 | ||||||||||||
Interest expense and other, net | 101 | 98 | 140 | 199 | 306 | |||||||||||||||||
Non-GAAP provision (benefit) for income taxes | 14 | (619 | ) | 131 | (605 | ) | 44 | |||||||||||||||
Adjusted EBITDA | $ | 960 | $ | 503 | $ | 101 | $ | 1,463 | $ | (1,341 | ) |
* Adjusted EBITDA differs from GAAP net loss due to the exclusion of
gain on sale of patents, gain on the sale of marketable securities,
stock-based compensation expense, additional amortization of a
non-cancelable prepaid royalty, interest expense and other, net, income
tax provision (benefit) and depreciation and amortization.
PIXELWORKS, INC. | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(In thousands) | ||||||||
(Unaudited) | ||||||||
June 30, | December 31, | |||||||
2012 | 2011 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 15,097 | $ | 15,092 | ||||
Accounts receivable, net | 5,271 | 4,557 | ||||||
Inventories | 4,163 | 4,107 | ||||||
Prepaid expenses and other current assets | 5,745 | 2,341 | ||||||
Total current assets | 30,276 | 26,097 | ||||||
Property and equipment, net | 5,987 | 7,366 | ||||||
Other assets, net | 2,228 | 2,914 | ||||||
Total assets | $ | 38,491 | $ | 36,377 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 4,655 | $ | 4,428 | ||||
Accrued liabilities and current portion of long-term liabilities | 12,404 | 8,247 | ||||||
Current portion of income taxes payable | 176 | 212 | ||||||
Total current liabilities | 17,235 | 12,887 | ||||||
Long-term liabilities, net of current portion | 1,639 | 2,467 | ||||||
Income taxes payable, net of current portion | 2,421 | 3,223 | ||||||
Total liabilities | 21,295 | 18,577 | ||||||
Shareholders’ equity | 17,196 | 17,800 | ||||||
Total liabilities and shareholders’ equity | $ | 38,491 | $ | 36,377 |
Source:
Investor Contact
Shelton Group
Brett L Perry, +1-972-239-5119
ext 159
bperry@sheltongroup.com
or
Company
Contact
Pixelworks, Inc.
Steven Moore, +1-408-200-9221
smoore@pixelworks.com