News Release |
View printer-friendly version |
<< Back |
Pixelworks Reports Second Quarter 2013 Financial Results
|
Second quarter 2013 revenue was up 15.5% to
On a GAAP basis, gross profit margin in the second quarter of 2013 was
48.4%, compared to 48.1% in the prior quarter and 49.3% in the second
quarter of 2012. Second quarter 2013 GAAP operating expenses were
On a non-GAAP basis, gross profit margin in the second quarter of 2013
was 49.7%, compared to 49.7% in the prior quarter and 50.6% in the
second quarter of 2012. Second quarter 2013 operating expenses on a
non-GAAP basis were
“Growth resumed in the second quarter as order patterns improved, and we
expect a significant increase in third quarter revenue driven by an
improving environment, ramping of the PA168 advanced video processor and
success in our licensing initiative,” said
The Company will discuss the details of its business outlook for the
third quarter of 2013 during its conference call scheduled for today,
Conference Call Information
About
For more information, please visit the Company's Web site at www.pixelworks.com.
Note:
Non-GAAP Financial Measures
This earnings release makes reference to non-GAAP gross profit
margins, non-GAAP operating expenses, non-GAAP net loss and non-GAAP net
loss per share which excludes stock-based compensation expense and
additional amortization of a non-cancelable prepaid royalty, which are
required under GAAP. The press release also reconciles GAAP net loss and
adjusted EBITDA which
Safe Harbor Statement
This release contains statements, including, without limitation, the
statements in
The forward-looking statements contained in this release speak as of the date of this release, and we do not undertake any obligation to update any such statements, whether as a result of new information, future events or otherwise.
PIXELWORKS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share data) (Unaudited) |
||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||
2013 | 2013 | 2012 | 2013 | 2012 | ||||||||||||||||
Revenue, net | $ | 9,554 | $ | 8,271 | $ | 15,524 | $ | 17,825 | $ | 29,854 | ||||||||||
Cost of revenue (1) | 4,932 | 4,294 | 7,865 | 9,226 | 14,386 | |||||||||||||||
Gross profit | 4,622 | 3,977 | 7,659 | 8,599 | 15,468 | |||||||||||||||
Operating expenses: | ||||||||||||||||||||
Research and development (2) | 6,010 | 5,884 | 4,715 | 11,894 | 9,808 | |||||||||||||||
Selling, general and administrative (3) | 3,274 | 3,598 | 3,792 | 6,872 | 7,811 | |||||||||||||||
Total operating expenses | 9,284 | 9,482 | 8,507 | 18,766 | 17,619 | |||||||||||||||
Loss from operations | (4,662 | ) | (5,505 | ) | (848 | ) | (10,167 | ) | (2,151 | ) | ||||||||||
Interest expense and other, net | (97 | ) | (98 | ) | (101 | ) | (195 | ) | (199 | ) | ||||||||||
Loss before income taxes | (4,759 | ) | (5,603 | ) | (949 | ) | (10,362 | ) | (2,350 | ) | ||||||||||
Provision (benefit) for income taxes | 165 | (198 | ) | 150 | (33 | ) | (613 | ) | ||||||||||||
Net loss | $ | (4,924 | ) | $ | (5,405 | ) | $ | (1,099 | ) | $ | (10,329 | ) | $ | (1,737 | ) | |||||
Net loss per share - basic and diluted | $ | (0.26 | ) | $ | (0.29 | ) | $ | (0.06 | ) | $ | (0.56 | ) | $ | (0.10 | ) | |||||
Weighted average shares outstanding - basic and diluted | 18,652 | 18,456 | 18,238 | 18,554 | 18,133 | |||||||||||||||
—————— |
||||||||||||||||||||
(1) Includes: | ||||||||||||||||||||
Additional amortization of non-cancelable prepaid royalty | $ | 98 | $ | 91 | $ | 156 | $ | 189 | $ | 288 | ||||||||||
Stock-based compensation | 31 | 40 | 37 | 71 | 76 | |||||||||||||||
(2) Includes stock-based compensation | 215 | 258 | 183 | 473 | 405 | |||||||||||||||
(3) Includes stock-based compensation | 354 | 386 | 256 | 740 | 497 |
PIXELWORKS, INC.
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION * (In thousands, except per share data) (Unaudited) |
||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||
2013 | 2013 | 2012 | 2013 | 2012 | ||||||||||||||||
Reconciliation of GAAP and non-GAAP gross profit | ||||||||||||||||||||
GAAP gross profit | $ | 4,622 | $ | 3,977 | $ | 7,659 | $ | 8,599 | $ | 15,468 | ||||||||||
Additional amortization of non-cancelable prepaid royalty | 98 | 91 | 156 | 189 | 288 | |||||||||||||||
Stock-based compensation | 31 | 40 | 37 | 71 | 76 | |||||||||||||||
Total reconciling items included in cost of revenue | 129 | 131 | 193 | 260 | 364 | |||||||||||||||
Non-GAAP gross profit | $ | 4,751 | $ | 4,108 | $ | 7,852 | $ | 8,859 | $ | 15,832 | ||||||||||
Non-GAAP gross profit margin | 49.7 | % | 49.7 | % | 50.6 | % | 49.7 | % | 53.0 | % | ||||||||||
Reconciliation of GAAP and non-GAAP operating expenses | ||||||||||||||||||||
GAAP operating expenses | $ | 9,284 | $ | 9,482 | $ | 8,507 | $ | 18,766 | $ | 17,619 | ||||||||||
Reconciling item included in research and development: | ||||||||||||||||||||
Stock-based compensation | 215 | 258 | 183 | 473 | 405 | |||||||||||||||
Reconciling item included in selling, general and administrative: | ||||||||||||||||||||
Stock-based compensation | 354 | 386 | 256 | 740 | 497 | |||||||||||||||
Total reconciling items included in operating expenses | 569 | 644 | 439 | 1,213 | 902 | |||||||||||||||
Non-GAAP operating expenses | $ | 8,715 | $ | 8,838 | $ | 8,068 | $ | 17,553 | $ | 16,717 | ||||||||||
Reconciliation of GAAP and non-GAAP net loss | ||||||||||||||||||||
GAAP net loss | $ | (4,924 | ) | $ | (5,405 | ) | $ | (1,099 | ) | $ | (10,329 | ) | $ | (1,737 | ) | |||||
Reconciling items included in cost of revenue | 129 | 131 | 193 | 260 | 364 | |||||||||||||||
Reconciling items included in operating expenses | 569 | 644 | 439 | 1,213 | 902 | |||||||||||||||
Tax effect of non-GAAP adjustments | 18 | (43 | ) | 136 | (25 | ) | (8 | ) | ||||||||||||
Non-GAAP net loss | $ | (4,208 | ) | $ | (4,673 | ) | $ | (331 | ) | $ | (8,881 | ) | $ | (479 | ) | |||||
Non-GAAP net loss per share - basic and diluted | $ | (0.23 | ) | $ | (0.25 | ) | $ | (0.02 | ) | $ | (0.48 | ) | $ | (0.03 | ) | |||||
Non-GAAP weighted average shares outstanding - basic and diluted | 18,652 | 18,456 | 18,238 | 18,554 | 18,133 | |||||||||||||||
* Our non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net
loss and non-GAAP net loss per share differs from GAAP gross profit,
GAAP operating expenses, GAAP net loss and GAAP net loss per share due
to the exclusion of stock-based compensation expense and additional
amortization of a non-cancelable prepaid royalty.
PIXELWORKS, INC.
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION * (In thousands) (Unaudited) |
||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||
2013 | 2013 | 2012 | 2013 | 2012 | ||||||||||||||||
Reconciliation of GAAP net loss and adjusted EBITDA | ||||||||||||||||||||
GAAP net loss | $ | (4,924 | ) | $ | (5,405 | ) | $ | (1,099 | ) | $ | (10,329 | ) | $ | (1,737 | ) | |||||
Stock-based compensation | 600 | 684 | 476 | 1,284 | 978 | |||||||||||||||
Additional amortization of non-cancelable prepaid royalty | 98 | 91 | 156 | 189 | 288 | |||||||||||||||
Tax effect of non-GAAP adjustments | 18 | (43 | ) | 136 | (25 | ) | (8 | ) | ||||||||||||
Non-GAAP net loss | $ | (4,208 | ) | $ | (4,673 | ) | $ | (331 | ) | $ | (8,881 | ) | $ | (479 | ) | |||||
EBITDA adjustments: | ||||||||||||||||||||
Depreciation and amortization | $ | 1,081 | $ | 1,058 | $ | 1,176 | $ | 2,139 | $ | 2,348 | ||||||||||
Interest expense and other, net | 97 | 98 | 101 | 195 | 199 | |||||||||||||||
Non-GAAP provision (benefit) for income taxes | 147 | (155 | ) | 14 | (8 | ) | (605 | ) | ||||||||||||
Adjusted EBITDA | $ | (2,883 | ) | $ | (3,672 | ) | $ | 960 | $ | (6,555 | ) | $ | 1,463 | |||||||
* Adjusted EBITDA differs from GAAP net loss due to the exclusion of
stock-based compensation expense, additional amortization of a
non-cancelable prepaid royalty, interest expense and other, net, income
tax provision (benefit) and depreciation and amortization.
PIXELWORKS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) |
||||||
June 30,
2013 |
December 31,
2012 |
|||||
ASSETS | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ | 11,231 | $ | 13,404 | ||
Accounts receivable, net | 2,613 | 3,772 | ||||
Inventories | 1,909 | 2,702 | ||||
Prepaid expenses and other current assets | 1,516 | 1,727 | ||||
Total current assets |
17,269 | 21,605 | ||||
Property and equipment, net | 4,544 | 6,283 | ||||
Other assets, net | 1,562 | 1,653 | ||||
Total assets | $ | 23,375 | $ | 29,541 | ||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 1,861 | $ | 2,224 | ||
Accrued liabilities and current portion of long-term liabilities | 9,065 | 8,666 | ||||
Current portion of income taxes payable | 183 | 207 | ||||
Short-term line of credit | 3,500 | — | ||||
Total current liabilities | 14,609 | 11,097 | ||||
Long-term liabilities, net of current portion | 912 | 1,445 | ||||
Income taxes payable, net of current portion | 2,071 | 2,331 | ||||
Total liabilities | 17,592 | 14,873 | ||||
Shareholders’ equity | 5,783 | 14,668 | ||||
Total liabilities and shareholders’ equity | $ | 23,375 | $ | 29,541 |
Source:
Investor Contact
Shelton Group
Brett L Perry, +1-972-239-5119
ext 159
bperry@sheltongroup.com
or
Company
Contact
Pixelworks, Inc.
Steven Moore, +1-408-200-9221
smoore@pixelworks.com