News Release |
View printer-friendly version |
<< Back |
Pixelworks Reports Fourth Quarter 2011 Financial Results
|
Fourth Quarter 2011 Highlights:
-
Revenue increased 19% to
$16.8 million over the prior year period - Revenue from products for advanced TV grew 43% sequentially
- Recorded volume shipments of the PA136 MotionEngine® Video Processor to tier-one TV OEMs
- Began volume production for the Topaz family of projector products
Fourth quarter 2011 revenue was
On a GAAP basis, gross profit margin in the fourth quarter of 2011 was
47.1%, compared to 48.6% in the third quarter of 2011 and 46.4% in the
fourth quarter of 2010. Fourth quarter 2011 GAAP operating expenses were
On a non-GAAP basis, fourth quarter 2011 gross profit margin was 48.0%,
compared to 49.4% in the third quarter of 2011 and 47.1% in the fourth
quarter of 2010. The sequential decrease in gross margin was primarily
the result of a shift in product mix and the manufacturing ramp of new
products. Fourth quarter 2011 operating expenses on a non-GAAP basis
were
“2011 was a year of solid progress for
The Company will discuss the details of its business outlook for the
first quarter of 2012 during its conference call scheduled for today,
Conference Call Information
About
For more information, please visit the Company's Web site at www.pixelworks.com.
Note:
Non-GAAP Financial Measures
This press release makes reference to non-GAAP gross profit margins,
non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP net
income (loss) per share which exclude restructuring charges,
amortization of acquired developed technology, stock-based compensation
expense, gain on sale of patents, gain on the sale of marketable
securities and additional amortization of a non-cancelable prepaid
royalty, all of which are required under GAAP. The press release
also reconciles GAAP net income (loss) and adjusted EBITDA which
Safe Harbor Statement
This release contains statements, including, without limitation, the
statements in
The forward-looking statements contained in this release speak as of the date of this release, and we do not undertake any obligation to update any such statements, whether as a result of new information, future events or otherwise.
PIXELWORKS, INC. | ||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||||||
December 31, | September 30, | December 31, | December 31, | December 31, | ||||||||||||||||
2011 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||
Revenue, net | $ | 16,828 | $ | 17,391 | $ | 14,145 | $ | 64,609 | $ | 69,529 | ||||||||||
Cost of revenue (1) | 8,908 | 8,935 | 7,579 | 34,242 | 37,366 | |||||||||||||||
Gross profit | 7,920 | 8,456 | 6,566 | 30,367 | 32,163 | |||||||||||||||
Operating expenses: | ||||||||||||||||||||
Research and development (2) | 5,375 | 5,982 | 6,305 | 22,906 | 22,810 | |||||||||||||||
Selling, general and administrative (3) | 4,134 | 3,641 | 3,732 | 15,266 | 15,167 | |||||||||||||||
Restructuring | - | - | - | - | 94 | |||||||||||||||
Total operating expenses | 9,509 | 9,623 | 10,037 | 38,172 | 38,071 | |||||||||||||||
Loss from operations | (1,589 | ) | (1,167 | ) | (3,471 | ) | (7,805 | ) | (5,908 | ) | ||||||||||
Interest expense and other, net | (89 | ) | (89 | ) | (133 | ) | (484 | ) | (511 | ) | ||||||||||
Gain on sale of marketable securities | - | - | 737 | 264 | 1,397 | |||||||||||||||
Gain on sale of patents | - | - | - | 1,600 | - | |||||||||||||||
Total other income (expense), net | (89 | ) | (89 | ) | 604 | 1,380 | 886 | |||||||||||||
Loss before income taxes | (1,678 | ) | (1,256 | ) | (2,867 | ) | (6,425 | ) | (5,022 | ) | ||||||||||
Provision (benefit) for income taxes | 279 | (173 | ) | 354 | 141 | (5,395 | ) | |||||||||||||
Net income (loss) | $ | (1,957 | ) | $ | (1,083 | ) | $ | (3,221 | ) | $ | (6,566 | ) | $ | 373 | ||||||
Net income (loss) per share - basic and diluted: | $ | (0.11 | ) | $ | (0.06 | ) | $ | (0.24 | ) | $ | (0.40 | ) | $ | 0.03 | ||||||
Weighted average shares outstanding: | ||||||||||||||||||||
Basic | 17,944 | 17,905 | 13,517 | 16,330 | 13,442 | |||||||||||||||
Diluted | 17,944 | 17,905 | 13,517 | 16,330 | 14,384 | |||||||||||||||
—————— | ||||||||||||||||||||
(1) Includes: | ||||||||||||||||||||
Additional amortization of non-cancelable prepaid royalty | $ | 120 | $ | 103 | $ | 79 | $ | 441 | $ | 84 | ||||||||||
Stock-based compensation | 36 | 34 | 19 | 129 | 60 | |||||||||||||||
Amortization of acquired developed technology | - | - | - | - | 1,050 | |||||||||||||||
(2) Includes stock-based compensation | 221 | 214 | 128 | 845 | 437 | |||||||||||||||
(3) Includes stock-based compensation | 266 | 260 | 207 | 1,037 | 707 | |||||||||||||||
PIXELWORKS, INC.
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION * (In thousands, except per share data) (Unaudited) |
||||||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||||||
December 31, | September 30, | December 31, | December 31, | December 31, | ||||||||||||||||
2011 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||
Reconciliation of GAAP and non-GAAP gross profit | ||||||||||||||||||||
GAAP gross profit | $ | 7,920 | $ | 8,456 | $ | 6,566 | $ | 30,367 | $ | 32,163 | ||||||||||
Additional amortization of non-cancelable prepaid royalty | 120 | 103 | 79 | 441 | 84 | |||||||||||||||
Stock-based compensation | 36 | 34 | 19 | 129 | 60 | |||||||||||||||
Amortization of acquired developed technology | - | - | - | - | 1,050 | |||||||||||||||
Total reconciling items included in cost of revenue | 156 | 137 | 98 | 570 | 1,194 | |||||||||||||||
Non-GAAP gross profit | $ | 8,076 | $ | 8,593 | $ | 6,664 | $ | 30,937 | $ | 33,357 | ||||||||||
Non-GAAP gross profit margin | 48.0 | % | 49.4 | % | 47.1 | % | 47.9 | % | 48.0 | % | ||||||||||
Reconciliation of GAAP and non-GAAP operating expenses | ||||||||||||||||||||
GAAP operating expenses | $ | 9,509 | $ | 9,623 | $ | 10,037 | $ | 38,172 | $ | 38,071 | ||||||||||
Reconciling item included in research and development: | ||||||||||||||||||||
Stock-based compensation | 221 | 214 | 128 | 845 | 437 | |||||||||||||||
Reconciling item included in selling, general and administrative: | ||||||||||||||||||||
Stock-based compensation | 266 | 260 | 207 | 1,037 | 707 | |||||||||||||||
Restructuring | - | - | - | - | 94 | |||||||||||||||
Total reconciling items included in operating expenses | 487 | 474 | 335 | 1,882 | 1,238 | |||||||||||||||
Non-GAAP operating expenses | $ | 9,022 | $ | 9,149 | $ | 9,702 | $ | 36,290 | $ | 36,833 | ||||||||||
Reconciliation of GAAP and non-GAAP net income (loss) | ||||||||||||||||||||
GAAP net income (loss) | $ | (1,957 | ) | $ | (1,083 | ) | $ | (3,221 | ) | $ | (6,566 | ) | $ | 373 | ||||||
Reconciling items included in cost of revenue | 156 | 137 | 98 | 570 | 1,194 | |||||||||||||||
Reconciling items included in operating expenses | 487 | 474 | 335 | 1,882 | 1,238 | |||||||||||||||
Gain on sale of marketable securities | - | - | (737 | ) | (264 | ) | (1,397 | ) | ||||||||||||
Gain on sale of patents | - | - | - | (1,600 | ) | - | ||||||||||||||
Tax effect of non-GAAP adjustments | 7 | 2 | (63 | ) | - | (26 | ) | |||||||||||||
Non-GAAP net income (loss) | $ | (1,307 | ) | $ | (470 | ) | $ | (3,588 | ) | $ | (5,978 | ) | $ | 1,382 | ||||||
Net income (loss) per share - basic and diluted: | $ | (0.07 | ) | $ | (0.03 | ) | $ | (0.27 | ) | $ | (0.37 | ) | $ | 0.10 | ||||||
Non-GAAP weighted average shares outstanding: | ||||||||||||||||||||
Basic | 17,944 | 17,905 | 13,517 | 16,330 | 13,442 | |||||||||||||||
Diluted | 17,944 | 17,905 | 13,517 | 16,330 | 14,384 | |||||||||||||||
* Our non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP net income (loss) per share differs from GAAP gross profit, GAAP operating expenses, GAAP net income (loss) and GAAP net income (loss) per share due to the exclusion of gain on the sale of patents, gain on the sale of marketable securities, restructuring charges, amortization of acquired developed technology, stock-based compensation expense and additional amortization of a non-cancelable prepaid royalty. Pixelworks' management believes the presentation of non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP net income (loss) per share provides useful information to investors regarding Pixelworks' results of operations by allowing investors to better evaluate underlying cash flow dynamics. Pixelworks' management also uses each of these non-GAAP measures internally to better evaluate underlying cash flow dynamics. Pixelworks, however, cautions investors to consider these non-GAAP financial measures in addition to, and not as a substitute for, our GAAP financial measures. |
PIXELWORKS, INC.
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION * (In thousands, except per share data) (Unaudited) |
||||||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||||||
December 31, | September 30, | December 31, | December 31, | December 31, | ||||||||||||||||
2011 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||
Reconciliation of GAAP net income (loss) and adjusted EBITDA | ||||||||||||||||||||
GAAP net income (loss) | $ | (1,957 | ) | $ | (1,083 | ) | $ | (3,221 | ) | $ | (6,566 | ) | $ | 373 | ||||||
Stock-based compensation | 523 | 508 | 354 | 2,011 | 1,204 | |||||||||||||||
Additional amortization of non-cancelable prepaid royalty | 120 | 103 | 79 | 441 | 84 | |||||||||||||||
Gain on sale of patents | - | - | - | (1,600 | ) | - | ||||||||||||||
Gain on sale of marketable securities | - | - | (737 | ) | (264 | ) | (1,397 | ) | ||||||||||||
Amortization of acquired developed technology | - | - | - | - | 1,050 | |||||||||||||||
Restructuring | - | - | - | - | 94 | |||||||||||||||
Tax effect of non-GAAP adjustments | 7 | 2 | (63 | ) | - | (26 | ) | |||||||||||||
Non-GAAP net income (loss) | $ | (1,307 | ) | $ | (470 | ) | $ | (3,588 | ) | $ | (5,978 | ) | $ | 1,382 | ||||||
EBITDA adjustments: | ||||||||||||||||||||
Depreciation and amortization | $ | 1,314 | $ | 1,290 | $ | 1,209 | $ | 5,114 | $ | 4,537 | ||||||||||
Interest expense and other, net | 89 | 89 | 133 | 484 | 511 | |||||||||||||||
Non-GAAP Provision (benefit) for income taxes | 272 | (175 | ) | 417 | 141 | (5,369 | ) | |||||||||||||
Adjusted EBITDA | $ | 368 | $ | 734 | $ | (1,829 | ) | $ | (239 | ) | $ | 1,061 | ||||||||
* Adjusted EBITDA differs from GAAP net income (loss) per share due to the exclusion of gain on the sale of patents, gain on the sale of marketable securities, restructuring charges, amortization of acquired developed technology, stock-based compensation expense, additional amortization of a non-cancelable prepaid royalty, interest expense and other, net, income tax provision (benefit), depreciation and amortization. Pixelworks' management believes the presentation of adjusted EBITDA provides useful information to investors regarding Pixelworks' results of operations by allowing investors to better evaluate underlying cash flow dynamics and core operating results and are used by Pixelworks' management for these purposes. Pixelworks, however, cautions investors to consider these non-GAAP financial measures in addition to, and not as a substitute for, our GAAP financial measures. |
PIXELWORKS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) |
||||||
December 31,
2011 |
December 31,
2010 |
|||||
ASSETS | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ | 15,092 | $ | 16,872 | ||
Short-term marketable securities | - | 12,366 | ||||
Accounts receivable, net | 4,557 | 4,487 | ||||
Inventories, net | 4,107 | 4,858 | ||||
Prepaid expenses and other current assets | 2,341 | 2,337 | ||||
Total current assets | 26,097 | 40,920 | ||||
Long-term marketable securities | - | 603 | ||||
Property and equipment, net | 7,366 | 5,830 | ||||
Other assets, net | 2,914 | 5,061 | ||||
Total assets | $ | 36,377 | $ | 52,414 | ||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 4,428 | $ | 4,804 | ||
Accrued liabilities and current portion of long-term liabilities | 8,247 | 8,983 | ||||
Current portion of income taxes payable | 212 | 282 | ||||
Short-term line of credit | - | 3,000 | ||||
Debentures currently payable | - | 15,779 | ||||
Total current liabilities |
12,887 | 32,848 | ||||
Long-term liabilities, net of current portion | 2,467 | 2,061 | ||||
Income taxes payable, net of current portion | 3,223 | 3,574 | ||||
Total liabilities | 18,577 | 38,483 | ||||
Shareholders’ equity | 17,800 | 13,931 | ||||
Total liabilities and shareholders’ equity | $ | 36,377 | $ | 52,414 |
Source:
Investor Contact
Shelton Group
Brett L Perry, +1-972-239-5119
ext 159
bperry@sheltongroup.com
or
Company
Contact
Pixelworks, Inc.
Steven Moore, +1-408-200-9221
smoore@pixelworks.com