News Release |
View printer-friendly version |
<< Back |
Pixelworks Reports Fourth Quarter 2012 Financial Results
|
Fourth quarter 2012 revenue was
On a GAAP basis, gross profit margin in the fourth quarter of 2012 was
48.6%, compared to 47.8% in the third quarter of 2012 and 47.1% in the
fourth quarter of 2011. Fourth quarter 2012 GAAP operating expenses were
On a non-GAAP basis, fourth quarter 2012 gross profit margin was 49.9%,
compared to 49.0% in the third quarter of 2012 and 48.0% in the fourth
quarter of 2011. The improvement in gross margin was largely the result
of a favorable product mix. Fourth quarter 2012 operating expenses on a
non-GAAP basis were
On a non-GAAP basis, net loss in the fourth quarter of 2012 was
“During 2012, we demonstrated the value of Pixelworks’ video display
technology and expertise through significant licensing engagements with
key customers and partners,” said
The Company will discuss the details of its business outlook for the
first quarter of 2013 during its conference call scheduled for today,
Conference Call Information
About
For more information, please visit the company’s Web site at www.pixelworks.com.
Note:
Non-GAAP Financial Measures
This press release makes reference to non-GAAP gross profit margins,
non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP net
income (loss) per share which exclude stock-based compensation expense,
gain on sale of patents, gain on the sale of marketable securities and
additional amortization of a non-cancelable prepaid royalty, all of
which are required under GAAP. The press release also reconciles
GAAP net loss and adjusted EBITDA which
Safe Harbor Statement
This release contains statements, including, without limitation, the
statements in
The forward-looking statements contained in this release speak as of the date of this release, and we do not undertake any obligation to update any such statements, whether as a result of new information, future events or otherwise.
PIXELWORKS, INC. | |||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||||
December 31, | September 30, | December 31, | December 31, | December 31, | |||||||||||||||||||||
2012 | 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||||
Revenue, net | $ | 13,571 | $ | 16,285 | $ | 16,828 | $ | 59,710 | $ | 64,609 | |||||||||||||||
Cost of revenue (1) | 6,979 | 8,497 | 8,908 | 29,862 | 34,242 | ||||||||||||||||||||
Gross profit | 6,592 | 7,788 | 7,920 | 29,848 | 30,367 | ||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||
Research and development (2) | 6,247 | 4,702 | 5,375 | 20,757 | 22,906 | ||||||||||||||||||||
Selling, general and administrative (3) | 3,576 | 3,557 | 4,134 | 14,944 | 15,266 | ||||||||||||||||||||
Total operating expenses | 9,823 | 8,259 | 9,509 | 35,701 | 38,172 | ||||||||||||||||||||
Loss from operations | (3,231 | ) | (471 | ) | (1,589 | ) | (5,853 | ) | (7,805 | ) | |||||||||||||||
Interest expense and other, net | (108 | ) | (105 | ) | (89 | ) | (412 | ) | (484 | ) | |||||||||||||||
Gain on sale of patents | — | — | — | — | 1,600 | ||||||||||||||||||||
Gain on sale of marketable securities | — | — | — | — | 264 | ||||||||||||||||||||
Total other income (expense) | (108 | ) | (105 | ) | (89 | ) | (412 | ) | 1,380 | ||||||||||||||||
Loss before income taxes | (3,339 | ) | (576 | ) | (1,678 | ) | (6,265 | ) | (6,425 | ) | |||||||||||||||
Provision (benefit) for income taxes | 218 | (176 | ) | 279 | (571 | ) | 141 | ||||||||||||||||||
Net loss | $ | (3,557 | ) | $ | (400 | ) | $ | (1,957 | ) | $ | (5,694 | ) | $ | (6,566 | ) | ||||||||||
Net loss per share - basic and diluted | $ | (0.19 | ) | $ | (0.02 | ) | $ | (0.11 | ) | $ | (0.31 | ) | $ | (0.40 | ) | ||||||||||
Weighted average shares outstanding - basic and diluted | 18,401 | 18,338 | 17,944 | 18,252 | 16,330 | ||||||||||||||||||||
—————— | |||||||||||||||||||||||||
(1) Includes: | |||||||||||||||||||||||||
Additional amortization of non-cancelable prepaid royalty | $ | 135 | $ | 142 | $ | 120 | $ | 565 | $ | 441 | |||||||||||||||
Stock-based compensation | 44 | 42 | 36 | 162 | 129 | ||||||||||||||||||||
(2) Includes stock-based compensation | 274 | 214 | 221 | 893 | 845 | ||||||||||||||||||||
(3) Includes stock-based compensation | 316 | 296 | 266 | 1,109 | 1,037 |
PIXELWORKS, INC. | |||||||||||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION * | |||||||||||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||||
December 31, | September 30, | December 31, | December 31, | December 31, | |||||||||||||||||||||
2012 | 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||||
Reconciliation of GAAP and non-GAAP gross profit | |||||||||||||||||||||||||
GAAP gross profit | $ | 6,592 | $ | 7,788 | $ | 7,920 | $ | 29,848 | $ | 30,367 | |||||||||||||||
Additional amortization of non-cancelable prepaid royalty | 135 | 142 | 120 | 565 | 441 | ||||||||||||||||||||
Stock-based compensation | 44 | 42 | 36 | 162 | 129 | ||||||||||||||||||||
Total reconciling items included in cost of revenue | 179 | 184 | 156 | 727 | 570 | ||||||||||||||||||||
Non-GAAP gross profit | $ | 6,771 | $ | 7,972 | $ | 8,076 | $ | 30,575 | $ | 30,937 | |||||||||||||||
Non-GAAP gross profit margin | 49.9 | % | 49.0 | % | 48.0 | % | 51.2 | % | 47.9 | % | |||||||||||||||
Reconciliation of GAAP and non-GAAP operating expenses | |||||||||||||||||||||||||
GAAP operating expenses | $ | 9,823 | $ | 8,259 | $ | 9,509 | $ | 35,701 | $ | 38,172 | |||||||||||||||
Reconciling item included in research and development: | |||||||||||||||||||||||||
Stock-based compensation | 274 | 214 | 221 | 893 | 845 | ||||||||||||||||||||
Reconciling item included in selling, general and administrative: | |||||||||||||||||||||||||
Stock-based compensation | 316 | 296 | 266 | 1,109 | 1,037 | ||||||||||||||||||||
Total reconciling items included in operating expenses | 590 | 510 | 487 | 2,002 | 1,882 | ||||||||||||||||||||
Non-GAAP operating expenses | $ | 9,233 | $ | 7,749 | $ | 9,022 | $ | 33,699 | $ | 36,290 | |||||||||||||||
Reconciliation of GAAP and non-GAAP net income (loss) | |||||||||||||||||||||||||
GAAP net loss | $ | (3,557 | ) | $ | (400 | ) | $ | (1,957 | ) | $ | (5,694 | ) | $ | (6,566 | ) | ||||||||||
Reconciling items included in cost of revenue | 179 | 184 | 156 | 727 | 570 | ||||||||||||||||||||
Reconciling items included in operating expenses | 590 | 510 | 487 | 2,002 | 1,882 | ||||||||||||||||||||
Gain on sale of patents | — | — | — | — | (1,600 | ) | |||||||||||||||||||
Gain on sale of marketable securities | — | — | — | — | (264 | ) | |||||||||||||||||||
Tax effect of non-GAAP adjustments | (20 | ) | 28 | 7 | — | — | |||||||||||||||||||
Non-GAAP net income (loss) | $ | (2,808 | ) | $ | 322 | $ | (1,307 | ) | $ | (2,965 | ) | $ | (5,978 | ) | |||||||||||
Non-GAAP net income (loss) per share - basic and diluted | $ | (0.15 | ) | $ | 0.02 | $ | (0.07 | ) | $ | (0.16 | ) | $ | (0.37 | ) | |||||||||||
Non-GAAP weighted average shares outstanding - basic | 18,401 | 18,338 | 17,944 | 18,252 | 16,330 | ||||||||||||||||||||
Non-GAAP weighted average shares outstanding - diluted | 18,401 | 19,105 | 17,944 | 18,252 | 16,330 |
* Our non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net
income (loss) and non-GAAP net income (loss) per share differs from GAAP
gross profit, GAAP operating expenses, GAAP net loss and GAAP net loss
per share due to the exclusion of gain on sale of patents, gain on the
sale of marketable securities, stock-based compensation expense and
additional amortization of a non-cancelable prepaid royalty.
PIXELWORKS, INC. | |||||||||||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION * | |||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||||
December 31, | September 30, | December 31, | December 31, | December 31, | |||||||||||||||||||||
2012 | 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||||
Reconciliation of GAAP net loss and adjusted EBITDA | |||||||||||||||||||||||||
GAAP net loss | $ | (3,557 | ) | $ | (400 | ) | $ | (1,957 | ) | $ | (5,694 | ) | $ | (6,566 | ) | ||||||||||
Stock-based compensation | 634 | 552 | 523 | 2,164 | 2,011 | ||||||||||||||||||||
Additional amortization of non-cancelable prepaid royalty | 135 | 142 | 120 | 565 | 441 | ||||||||||||||||||||
Gain on sale of patents | — | — | — | — | (1,600 | ) | |||||||||||||||||||
Gain on sale of marketable securities | — | — | — | — | (264 | ) | |||||||||||||||||||
Tax effect of non-GAAP adjustments | (20 | ) | 28 | 7 | — | — | |||||||||||||||||||
Non-GAAP net income (loss) | $ | (2,808 | ) | $ | 322 | $ | (1,307 | ) | $ | (2,965 | ) | $ | (5,978 | ) | |||||||||||
EBITDA adjustments: | |||||||||||||||||||||||||
Depreciation and amortization | $ | 1,194 | $ | 1,193 | $ | 1,314 | $ | 4,735 | $ | 5,114 | |||||||||||||||
Interest expense and other, net | 108 | 105 | 89 | 412 | 484 | ||||||||||||||||||||
Non-GAAP provision (benefit) for income taxes | 238 | (204 | ) | 272 | (571 | ) | 141 | ||||||||||||||||||
Adjusted EBITDA | $ | (1,268 | ) | $ | 1,416 | $ | 368 | $ | 1,611 | $ | (239 | ) |
* Adjusted EBITDA differs from GAAP net loss due to the exclusion of
gain on sale of patents, gain on the sale of marketable securities,
stock-based compensation expense, additional amortization of a
non-cancelable prepaid royalty, interest expense and other, net, income
tax provision (benefit) and depreciation and amortization.
PIXELWORKS, INC. | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(In thousands) | ||||||||
(Unaudited) | ||||||||
December 31, | December 31, | |||||||
2012 | 2011 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 13,404 | $ | 15,092 | ||||
Accounts receivable, net | 3,772 | 4,557 | ||||||
Inventories | 2,702 | 4,107 | ||||||
Prepaid expenses and other current assets | 1,727 | 2,341 | ||||||
Total current assets | 21,605 | 26,097 | ||||||
Property and equipment, net | 6,283 | 7,366 | ||||||
Other assets, net | 1,653 | 2,914 | ||||||
Total assets | $ | 29,541 | $ | 36,377 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 2,224 | $ | 4,428 | ||||
Accrued liabilities and current portion of long-term liabilities | 8,666 | 8,247 | ||||||
Current portion of income taxes payable | 207 | 212 | ||||||
Total current liabilities | 11,097 | 12,887 | ||||||
Long-term liabilities, net of current portion | 1,445 | 2,467 | ||||||
Income taxes payable, net of current portion | 2,331 | 3,223 | ||||||
Total liabilities | 14,873 | 18,577 | ||||||
Shareholders’ equity | 14,668 | 17,800 | ||||||
Total liabilities and shareholders’ equity | $ | 29,541 | $ | 36,377 |
Source:
Investor Contact
Shelton Group
Brett L Perry, +1-972-239-5119
ext 159
bperry@sheltongroup.com
or
Company
Contact
Pixelworks, Inc.
Steven Moore, +1-408-200-9221
smoore@pixelworks.com