News Release |
View printer-friendly version |
<< Back |
Pixelworks Reports Fourth Quarter 2014 Financial Results
|
Revenue for the full year 2014 totaled
For the fourth quarter 2014, revenue was
On a GAAP basis, gross profit margin in the fourth quarter of 2014 was
50.0%, compared to 50.1% in the third quarter of 2014 and 56.7% in the
fourth quarter of 2013. Fourth quarter 2014 GAAP operating expenses were
For the fourth quarter of 2014, the Company recorded a GAAP net loss of
On a non-GAAP basis, fourth quarter 2014 gross profit margin was 50.3%,
compared to 50.4% in the third quarter of 2014 and 57.8% in the fourth
quarter of 2013. Fourth quarter 2014 gross margin was lower compared to
the year-ago quarter primarily due to a higher percentage of chip
revenue. Fourth quarter 2014 operating expenses on a non-GAAP basis were
For the fourth quarter of 2014, the Company recorded a non-GAAP net loss
of
“2014 was a year of strong growth, with product revenues up 44% over
2013, as well as numerous milestone achievements for Pixelworks,” said
The Company will discuss the details of its business outlook for the
first quarter of 2015 during its conference call scheduled for today,
Conference Call Information
About
For more information, please visit the company’s Web site at www.pixelworks.com.
Note:
Non-GAAP Financial Measures
This earnings release makes reference to non-GAAP gross profit
margins, non-GAAP operating expenses, non-GAAP net income (loss) and
non-GAAP net income (loss) per share, which excludes stock-based
compensation expense and additional amortization of a non-cancelable
prepaid royalty, which are required under GAAP. The press release also
reconciles GAAP net income (loss) and adjusted EBITDA, which
Safe Harbor Statement
This release contains forward-looking statements, including, without
limitation, the statements in
The forward-looking statements contained in this release speak as of the date of this release, and we do not undertake any obligation to update any such statements, whether as a result of new information, future events or otherwise.
PIXELWORKS, INC. | ||||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||
December 31, | September 30, | December 31, | December 31, | December 31, | ||||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||||||
Revenue, net | $ | 15,105 | $ | 17,111 | $ | 14,984 | $ | 60,923 | $ | 48,118 | ||||||||||||||||
Cost of revenue (1) | 7,546 | 8,545 | 6,495 | 29,142 | 21,708 | |||||||||||||||||||||
Gross profit | 7,559 | 8,566 | 8,489 | 31,781 | 26,410 | |||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||
Research and development (2) | 6,390 | 6,634 | 4,536 | 25,296 | 20,664 | |||||||||||||||||||||
Selling, general and administrative (3) | 3,776 | 3,900 | 3,715 | 15,434 | 13,883 | |||||||||||||||||||||
Total operating expenses | 10,166 | 10,534 | 8,251 | 40,730 | 34,547 | |||||||||||||||||||||
Income (loss) from operations | (2,607 | ) | (1,968 | ) | 238 | (8,949 | ) | (8,137 | ) | |||||||||||||||||
Interest expense and other, net | (118 | ) | (123 | ) | (109 | ) | (493 | ) | (405 | ) | ||||||||||||||||
Income (loss) before income taxes | (2,725 | ) | (2,091 | ) | 129 | (9,442 | ) | (8,542 | ) | |||||||||||||||||
Provision for income taxes | 46 | 209 | 179 | 518 | 328 | |||||||||||||||||||||
Net loss | $ | (2,771 | ) | $ | (2,300 | ) | $ | (50 | ) | $ | (9,960 | ) | $ | (8,870 | ) | |||||||||||
Net loss per share - basic and diluted | $ | (0.12 | ) | $ | (0.10 | ) | $ | (0.00 | ) | (0.44 | ) | (0.45 | ) | |||||||||||||
Weighted average shares outstanding - basic and diluted | 23,175 | 23,007 | 21,985 | 22,766 | 19,816 | |||||||||||||||||||||
___________ |
||||||||||||||||||||||||||
(1) Includes: | ||||||||||||||||||||||||||
Stock-based compensation | $ | 71 | $ | 61 | $ | 64 | $ | 262 | $ | 164 | ||||||||||||||||
Additional amortization of non-cancelable prepaid royalty | (30 | ) | 4 | 103 | 65 | 369 | ||||||||||||||||||||
(2) Includes stock-based compensation | 640 | 562 | 522 | 2,441 | 1,204 | |||||||||||||||||||||
(3) Includes stock-based compensation | 690 | 634 | 599 | 2,599 | 1,640 | |||||||||||||||||||||
PIXELWORKS, INC. | ||||||||||||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION * | ||||||||||||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||
December 31, | September 30, | December 31, | December 31, | December 31, | ||||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||||||
Reconciliation of GAAP and non-GAAP gross profit | ||||||||||||||||||||||||||
GAAP gross profit | $ | 7,559 | $ | 8,566 | $ | 8,489 | $ | 31,781 | $ | 26,410 | ||||||||||||||||
Stock-based compensation | 71 | 61 | 64 | 262 | 164 | |||||||||||||||||||||
Additional amortization of non-cancelable prepaid royalty | (30 | ) | 4 | 103 | 65 | 369 | ||||||||||||||||||||
Total reconciling items included in cost of revenue | 41 | 65 | 167 | 327 | 533 | |||||||||||||||||||||
Non-GAAP gross profit | $ | 7,600 | $ | 8,631 | $ | 8,656 | $ | 32,108 | $ | 26,943 | ||||||||||||||||
Non-GAAP gross profit margin | 50.3 | % | 50.4 | % | 57.8 | % | 52.7 | % | 56.0 | % | ||||||||||||||||
Reconciliation of GAAP and non-GAAP operating expenses | ||||||||||||||||||||||||||
GAAP operating expenses | $ | 10,166 | $ | 10,534 | $ | 8,251 | $ | 40,730 | $ | 34,547 | ||||||||||||||||
Reconciling item included in research and development: | ||||||||||||||||||||||||||
Stock-based compensation | 640 | 562 | 522 | 2,441 | 1,204 | |||||||||||||||||||||
Reconciling item included in selling, general and administrative: | ||||||||||||||||||||||||||
Stock-based compensation | 690 | 634 | 599 | 2,599 | 1,640 | |||||||||||||||||||||
Total reconciling items included in operating expenses | 1,330 | 1,196 | 1,121 | 5,040 | 2,844 | |||||||||||||||||||||
Non-GAAP operating expenses | $ | 8,836 | $ | 9,338 | $ | 7,130 | $ | 35,690 | $ | 31,703 | ||||||||||||||||
Reconciliation of GAAP and non-GAAP net income (loss) | ||||||||||||||||||||||||||
GAAP net loss | $ | (2,771 | ) | $ | (2,300 | ) | $ | (50 | ) | $ | (9,960 | ) | $ | (8,870 | ) | |||||||||||
Reconciling items included in cost of revenue | 41 | 65 | 167 | 327 | 533 | |||||||||||||||||||||
Reconciling items included in operating expenses | 1,330 | 1,196 | 1,121 | 5,040 | 2,844 | |||||||||||||||||||||
Tax effect of non-GAAP adjustments | (6 | ) | 91 | 17 | — | — | ||||||||||||||||||||
Non-GAAP net income (loss) | $ | (1,406 | ) | $ | (948 | ) | $ | 1,255 | $ | (4,593 | ) | $ | (5,493 | ) | ||||||||||||
Non-GAAP net income (loss) per share: | ||||||||||||||||||||||||||
Basic | $ | (0.06 | ) | $ | (0.04 | ) | $ | 0.06 | $ | (0.20 | ) | $ | (0.28 | ) | ||||||||||||
Diluted | $ | (0.06 | ) | $ | (0.04 | ) | $ | 0.05 | $ | (0.20 | ) | $ | (0.28 | ) | ||||||||||||
Non-GAAP weighted average shares outstanding: | ||||||||||||||||||||||||||
Basic | 23,175 | 23,007 | 21,985 | 22,766 | 19,816 | |||||||||||||||||||||
Diluted | 23,175 | 23,007 | 23,468 | 22,766 | 19,816 | |||||||||||||||||||||
* Our non-GAAP gross profit, non-GAAP gross profit margin, non-GAAP
operating expenses, non-GAAP net income (loss) and non-GAAP net income
(loss) per share differs from GAAP gross profit, GAAP operating
expenses, GAAP net loss and GAAP net loss per share due to the exclusion
of stock-based compensation expense and additional amortization of a
non-cancelable prepaid royalty.
PIXELWORKS, INC. | ||||||||||||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION * | ||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||
December 31, | September 30, | December 31, | December 31, | December 31, | ||||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||||||
Reconciliation of GAAP net loss and adjusted EBITDA | ||||||||||||||||||||||||||
GAAP net loss | $ | (2,771 | ) | $ | (2,300 | ) | $ | (50 | ) | $ | (9,960 | ) | $ | (8,870 | ) | |||||||||||
Stock-based compensation | 1,401 | 1,257 | 1,185 | 5,302 | 3,008 | |||||||||||||||||||||
Additional amortization of non-cancelable prepaid royalty | (30 | ) | 4 | 103 | 65 | 369 | ||||||||||||||||||||
Tax effect of non-GAAP adjustments | (6 | ) | 91 | 17 | — | — | ||||||||||||||||||||
Non-GAAP net income (loss) | $ | (1,406 | ) | $ | (948 | ) | $ | 1,255 | $ | (4,593 | ) | $ | (5,493 | ) | ||||||||||||
EBITDA adjustments: | ||||||||||||||||||||||||||
Depreciation and amortization | $ | 1,099 | $ | 1,130 | $ | 1,167 | $ | 4,514 | $ | 4,409 | ||||||||||||||||
Interest expense and other, net | 118 | 123 | 109 | 493 | 405 | |||||||||||||||||||||
Non-GAAP provision for income taxes | 52 | 118 | 162 | 518 | 328 | |||||||||||||||||||||
Adjusted EBITDA | $ | (137 | ) | $ | 423 | $ | 2,693 | $ | 932 | $ | (351 | ) | ||||||||||||||
* Adjusted EBITDA differs from GAAP net loss due to the exclusion of
stock-based compensation expense, additional amortization of a
non-cancelable prepaid royalty, interest expense and other, net, income
tax provision and depreciation and amortization.
PIXELWORKS, INC. | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(In thousands) | ||||||||
(Unaudited) | ||||||||
December 31, |
December 31, |
|||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 17,926 | $ | 20,805 | ||||
Accounts receivable, net | 4,648 | 4,761 | ||||||
Inventories | 2,898 | 1,663 | ||||||
Prepaid expenses and other current assets | 888 | 2,858 | ||||||
Total current assets | 26,360 | 30,087 | ||||||
Property and equipment, net | 6,402 | 4,084 | ||||||
Other assets, net | 1,382 | 2,573 | ||||||
Total assets | $ | 34,144 | $ | 36,744 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 3,154 | $ | 1,327 | ||||
Accrued liabilities and current portion of long-term liabilities | 8,539 | 10,505 | ||||||
Current portion of income taxes payable | 197 | 92 | ||||||
Short-term line of credit | 3,000 | 3,000 | ||||||
Total current liabilities | 14,890 | 14,924 | ||||||
Long-term liabilities, net of current portion | 1,476 | 677 | ||||||
Income taxes payable, net of current portion | 2,094 | 2,201 | ||||||
Total liabilities | 18,460 | 17,802 | ||||||
Shareholders’ equity | 15,684 | 18,942 | ||||||
Total liabilities and shareholders’ equity | $ | 34,144 | $ | 36,744 |
Source:
Investor Contact:
Shelton Group
Brett Perry, +1-214-272-0070
bperry@sheltongroup.com
or
Company
Contact:
Pixelworks, Inc.
Steven Moore, +1-408-200-9221
smoore@pixelworks.com